[ENCORP] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 28.16%
YoY- 698.67%
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 105,488 405,856 697,316 122,504 136,140 145,436 -6.21%
PBT -24,004 -2,320 6,468 4,792 600 9,840 -
Tax 456 -2,736 -4,768 0 0 0 -
NP -23,548 -5,056 1,700 4,792 600 9,840 -
-
NP to SH -23,548 -5,056 1,700 4,792 600 9,840 -
-
Tax Rate - - 73.72% 0.00% 0.00% 0.00% -
Total Cost 129,036 410,912 695,616 117,712 135,540 135,596 -0.98%
-
Net Worth 134,304 228,407 205,789 128,585 124,736 77,600 11.58%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 134,304 228,407 205,789 128,585 124,736 77,600 11.58%
NOSH 223,840 221,754 223,684 79,866 78,947 39,999 41.08%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -22.32% -1.25% 0.24% 3.91% 0.44% 6.77% -
ROE -17.53% -2.21% 0.83% 3.73% 0.48% 12.68% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.13 183.02 311.74 153.39 172.44 363.59 -33.52%
EPS -10.52 -2.28 0.76 6.00 0.76 24.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 1.03 0.92 1.61 1.58 1.94 -20.90%
Adjusted Per Share Value based on latest NOSH - 79,866
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.31 128.16 220.19 38.68 42.99 45.92 -6.21%
EPS -7.44 -1.60 0.54 1.51 0.19 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4241 0.7212 0.6498 0.406 0.3939 0.245 11.59%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 28/05/04 26/05/03 22/05/02 30/05/01 22/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment