[MKH] QoQ Quarter Result on 30-Jun-2023 [#3]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -13.66%
YoY- -33.71%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 267,082 303,455 312,964 273,686 255,636 221,510 259,406 1.96%
PBT 33,230 40,211 30,663 38,445 34,712 13,379 23,434 26.19%
Tax -7,844 -12,580 -10,051 -13,792 -7,259 -4,817 -8,163 -2.62%
NP 25,386 27,631 20,612 24,653 27,453 8,562 15,271 40.28%
-
NP to SH 20,740 23,627 18,727 21,635 25,057 9,178 10,603 56.34%
-
Tax Rate 23.61% 31.28% 32.78% 35.87% 20.91% 36.00% 34.83% -
Total Cost 241,696 275,824 292,352 249,033 228,183 212,948 244,135 -0.66%
-
Net Worth 1,866,022 1,870,827 1,859,279 1,847,731 1,813,086 1,801,537 1,801,537 2.37%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 23,096 - - - 23,096 - -
Div Payout % - 97.76% - - - 251.65% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,866,022 1,870,827 1,859,279 1,847,731 1,813,086 1,801,537 1,801,537 2.37%
NOSH 577,715 586,548 586,548 586,548 586,548 586,548 586,548 -1.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.50% 9.11% 6.59% 9.01% 10.74% 3.87% 5.89% -
ROE 1.11% 1.26% 1.01% 1.17% 1.38% 0.51% 0.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 46.23 52.55 54.20 47.40 44.27 38.36 44.93 1.91%
EPS 3.59 4.09 3.24 3.75 4.34 1.59 1.84 56.07%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 3.23 3.24 3.22 3.20 3.14 3.12 3.12 2.33%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 46.23 52.53 54.17 47.37 44.25 38.34 44.90 1.96%
EPS 3.59 4.09 3.24 3.74 4.34 1.59 1.84 56.07%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 3.23 3.2383 3.2183 3.1983 3.1384 3.1184 3.1184 2.36%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.33 1.43 1.40 1.23 1.26 1.19 1.15 -
P/RPS 2.88 2.72 2.58 2.60 2.85 3.10 2.56 8.16%
P/EPS 37.05 34.95 43.17 32.83 29.04 74.87 62.63 -29.50%
EY 2.70 2.86 2.32 3.05 3.44 1.34 1.60 41.69%
DY 0.00 2.80 0.00 0.00 0.00 3.36 0.00 -
P/NAPS 0.41 0.44 0.43 0.38 0.40 0.38 0.37 7.07%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 29/11/23 29/08/23 29/05/23 27/02/23 29/11/22 -
Price 1.37 1.31 1.42 1.39 1.24 1.22 1.29 -
P/RPS 2.96 2.49 2.62 2.93 2.80 3.18 2.87 2.07%
P/EPS 38.16 32.01 43.78 37.10 28.57 76.75 70.25 -33.40%
EY 2.62 3.12 2.28 2.70 3.50 1.30 1.42 50.37%
DY 0.00 3.05 0.00 0.00 0.00 3.28 0.00 -
P/NAPS 0.42 0.40 0.44 0.43 0.39 0.39 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment