[TAKAFUL] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 89.59%
YoY- -12.9%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 280,678 199,621 281,698 259,228 329,428 226,589 251,223 7.66%
PBT 11,070 -5,440 15,132 2,527 6,458 3,044 5,999 50.38%
Tax -2,720 -684 -1,946 7,020 -1,146 1,886 -1,288 64.52%
NP 8,350 -6,124 13,186 9,547 5,312 4,930 4,711 46.40%
-
NP to SH 7,053 -3,631 11,629 8,213 4,332 4,508 4,234 40.47%
-
Tax Rate 24.57% - 12.86% -277.80% 17.75% -61.96% 21.47% -
Total Cost 272,328 205,745 268,512 249,681 324,116 221,659 246,512 6.85%
-
Net Worth 307,681 300,496 307,918 153,254 277,614 276,592 285,833 5.02%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 307,681 300,496 307,918 153,254 277,614 276,592 285,833 5.02%
NOSH 157,785 156,508 156,303 153,254 152,535 152,813 152,851 2.13%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.97% -3.07% 4.68% 3.68% 1.61% 2.18% 1.88% -
ROE 2.29% -1.21% 3.78% 5.36% 1.56% 1.63% 1.48% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 177.89 127.55 180.22 169.15 215.97 148.28 164.36 5.41%
EPS 4.47 -2.32 7.44 5.36 2.84 2.95 2.77 37.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.92 1.97 1.00 1.82 1.81 1.87 2.82%
Adjusted Per Share Value based on latest NOSH - 153,254
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 33.52 23.84 33.64 30.96 39.34 27.06 30.00 7.66%
EPS 0.84 -0.43 1.39 0.98 0.52 0.54 0.51 39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3675 0.3589 0.3677 0.183 0.3316 0.3303 0.3414 5.02%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.38 1.57 1.39 1.36 1.72 1.30 1.18 -
P/RPS 0.78 1.23 0.77 0.80 0.80 0.88 0.72 5.47%
P/EPS 30.87 -67.67 18.68 25.38 60.56 44.07 42.60 -19.30%
EY 3.24 -1.48 5.35 3.94 1.65 2.27 2.35 23.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.71 1.36 0.95 0.72 0.63 8.28%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 26/11/07 29/08/07 31/05/07 06/03/07 15/12/06 -
Price 1.40 1.48 1.51 1.34 1.24 1.39 1.34 -
P/RPS 0.79 1.16 0.84 0.79 0.57 0.94 0.82 -2.45%
P/EPS 31.32 -63.79 20.30 25.00 43.66 47.12 48.38 -25.14%
EY 3.19 -1.57 4.93 4.00 2.29 2.12 2.07 33.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.77 0.77 1.34 0.68 0.77 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment