[TAKAFUL] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -131.22%
YoY- -180.55%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 238,015 383,187 280,678 199,621 281,698 259,228 329,428 -19.43%
PBT 2,555 16,000 11,070 -5,440 15,132 2,527 6,458 -46.01%
Tax -1,294 -6,774 -2,720 -684 -1,946 7,020 -1,146 8.41%
NP 1,261 9,226 8,350 -6,124 13,186 9,547 5,312 -61.56%
-
NP to SH 1,483 14,654 7,053 -3,631 11,629 8,213 4,332 -50.96%
-
Tax Rate 50.65% 42.34% 24.57% - 12.86% -277.80% 17.75% -
Total Cost 236,754 373,961 272,328 205,745 268,512 249,681 324,116 -18.84%
-
Net Worth 309,637 158,632 307,681 300,496 307,918 153,254 277,614 7.52%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 309,637 158,632 307,681 300,496 307,918 153,254 277,614 7.52%
NOSH 162,967 158,632 157,785 156,508 156,303 153,254 152,535 4.49%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.53% 2.41% 2.97% -3.07% 4.68% 3.68% 1.61% -
ROE 0.48% 9.24% 2.29% -1.21% 3.78% 5.36% 1.56% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 146.05 241.56 177.89 127.55 180.22 169.15 215.97 -22.90%
EPS 0.91 9.24 4.47 -2.32 7.44 5.36 2.84 -53.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.00 1.95 1.92 1.97 1.00 1.82 2.90%
Adjusted Per Share Value based on latest NOSH - 156,508
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 28.42 45.76 33.52 23.84 33.64 30.96 39.34 -19.44%
EPS 0.18 1.75 0.84 -0.43 1.39 0.98 0.52 -50.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3698 0.1894 0.3674 0.3589 0.3677 0.183 0.3315 7.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.48 1.84 1.38 1.57 1.39 1.36 1.72 -
P/RPS 1.01 0.76 0.78 1.23 0.77 0.80 0.80 16.76%
P/EPS 162.64 19.92 30.87 -67.67 18.68 25.38 60.56 92.86%
EY 0.61 5.02 3.24 -1.48 5.35 3.94 1.65 -48.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.84 0.71 0.82 0.71 1.36 0.95 -12.28%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 28/08/08 23/05/08 29/02/08 26/11/07 29/08/07 31/05/07 -
Price 1.40 1.66 1.40 1.48 1.51 1.34 1.24 -
P/RPS 0.96 0.69 0.79 1.16 0.84 0.79 0.57 41.42%
P/EPS 153.85 17.97 31.32 -63.79 20.30 25.00 43.66 131.03%
EY 0.65 5.56 3.19 -1.57 4.93 4.00 2.29 -56.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.66 0.72 0.77 0.77 1.34 0.68 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment