[TAKAFUL] QoQ Quarter Result on 31-Mar-2009

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009
Profit Trend
QoQ- -226.71%
YoY- -209.32%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 235,215 243,305 348,684 187,667 253,757 238,015 383,187 -27.70%
PBT 20,714 24,878 49,912 -11,460 8,708 2,555 16,000 18.72%
Tax -6,032 -6,548 -8,770 1,353 -550 -1,294 -6,774 -7.42%
NP 14,682 18,330 41,142 -10,107 8,158 1,261 9,226 36.19%
-
NP to SH 13,955 17,672 39,536 -7,710 6,085 1,483 14,654 -3.19%
-
Tax Rate 29.12% 26.32% 17.57% - 6.32% 50.65% 42.34% -
Total Cost 220,533 224,975 307,542 197,774 245,599 236,754 373,961 -29.60%
-
Net Worth 372,893 366,470 338,691 302,544 318,805 309,637 158,632 76.51%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 372,893 366,470 338,691 302,544 318,805 309,637 158,632 76.51%
NOSH 162,835 162,875 162,832 162,658 162,655 162,967 158,632 1.75%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.24% 7.53% 11.80% -5.39% 3.21% 0.53% 2.41% -
ROE 3.74% 4.82% 11.67% -2.55% 1.91% 0.48% 9.24% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 144.45 149.38 214.14 115.38 156.01 146.05 241.56 -28.95%
EPS 8.57 10.85 24.28 -4.74 3.75 0.91 9.24 -4.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.25 2.08 1.86 1.96 1.90 1.00 73.47%
Adjusted Per Share Value based on latest NOSH - 162,658
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.09 29.06 41.64 22.41 30.30 28.42 45.76 -27.70%
EPS 1.67 2.11 4.72 -0.92 0.73 0.18 1.75 -3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4453 0.4376 0.4045 0.3613 0.3807 0.3698 0.1894 76.53%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.38 1.27 1.20 1.19 1.40 1.48 1.84 -
P/RPS 0.00 0.00 0.56 1.03 0.90 1.01 0.76 -
P/EPS 0.00 0.00 4.94 -25.11 37.42 162.64 19.92 -
EY 0.00 0.00 20.23 -3.98 2.67 0.61 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.58 0.64 0.71 0.78 1.84 -47.90%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 20/11/09 24/08/09 20/05/09 20/02/09 26/11/08 28/08/08 -
Price 1.34 1.38 1.30 1.33 1.58 1.40 1.66 -
P/RPS 0.00 0.00 0.61 1.15 1.01 0.96 0.69 -
P/EPS 0.00 0.00 5.35 -28.06 42.23 153.85 17.97 -
EY 0.00 0.00 18.68 -3.56 2.37 0.65 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.63 0.72 0.81 0.74 1.66 -45.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment