[TAKAFUL] QoQ Quarter Result on 30-Sep-2008

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008
Profit Trend
QoQ- -89.88%
YoY- -87.25%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 348,684 187,667 253,757 238,015 383,187 280,678 199,621 45.08%
PBT 49,912 -11,460 8,708 2,555 16,000 11,070 -5,440 -
Tax -8,770 1,353 -550 -1,294 -6,774 -2,720 -684 448.66%
NP 41,142 -10,107 8,158 1,261 9,226 8,350 -6,124 -
-
NP to SH 39,536 -7,710 6,085 1,483 14,654 7,053 -3,631 -
-
Tax Rate 17.57% - 6.32% 50.65% 42.34% 24.57% - -
Total Cost 307,542 197,774 245,599 236,754 373,961 272,328 205,745 30.76%
-
Net Worth 338,691 302,544 318,805 309,637 158,632 307,681 300,496 8.31%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 338,691 302,544 318,805 309,637 158,632 307,681 300,496 8.31%
NOSH 162,832 162,658 162,655 162,967 158,632 157,785 156,508 2.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 11.80% -5.39% 3.21% 0.53% 2.41% 2.97% -3.07% -
ROE 11.67% -2.55% 1.91% 0.48% 9.24% 2.29% -1.21% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 214.14 115.38 156.01 146.05 241.56 177.89 127.55 41.30%
EPS 24.28 -4.74 3.75 0.91 9.24 4.47 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.86 1.96 1.90 1.00 1.95 1.92 5.48%
Adjusted Per Share Value based on latest NOSH - 162,967
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 41.64 22.41 30.30 28.42 45.76 33.52 23.84 45.08%
EPS 4.72 -0.92 0.73 0.18 1.75 0.84 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4045 0.3613 0.3807 0.3698 0.1894 0.3674 0.3589 8.30%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.20 1.19 1.40 1.48 1.84 1.38 1.57 -
P/RPS 0.56 1.03 0.90 1.01 0.76 0.78 1.23 -40.84%
P/EPS 4.94 -25.11 37.42 162.64 19.92 30.87 -67.67 -
EY 20.23 -3.98 2.67 0.61 5.02 3.24 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.71 0.78 1.84 0.71 0.82 -20.63%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 20/05/09 20/02/09 26/11/08 28/08/08 23/05/08 29/02/08 -
Price 1.30 1.33 1.58 1.40 1.66 1.40 1.48 -
P/RPS 0.61 1.15 1.01 0.96 0.69 0.79 1.16 -34.87%
P/EPS 5.35 -28.06 42.23 153.85 17.97 31.32 -63.79 -
EY 18.68 -3.56 2.37 0.65 5.56 3.19 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.81 0.74 1.66 0.72 0.77 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment