[METROD] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -82.59%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 664,275 713,104 763,015 719,771 671,605 713,762 697,799 -3.23%
PBT 6,037 11,351 -11,524 471 8,259 13,712 161 1022.76%
Tax -382 301 215 -2,370 -510 291 -1,016 -47.93%
NP 5,655 11,652 -11,309 -1,899 7,749 14,003 -855 -
-
NP to SH 3,756 10,454 -8,084 998 5,732 11,579 2,758 22.88%
-
Tax Rate 6.33% -2.65% - 503.18% 6.18% -2.12% 631.06% -
Total Cost 658,620 701,452 774,324 721,670 663,856 699,759 698,654 -3.86%
-
Net Worth 426,012 422,351 408,948 426,815 426,264 426,059 491,963 -9.15%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 426,012 422,351 408,948 426,815 426,264 426,059 491,963 -9.15%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.85% 1.63% -1.48% -0.26% 1.15% 1.96% -0.12% -
ROE 0.88% 2.48% -1.98% 0.23% 1.34% 2.72% 0.56% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 553.56 594.25 635.85 599.81 559.67 594.80 581.50 -3.23%
EPS 3.13 8.71 -6.74 0.83 4.78 9.65 2.30 22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5501 3.5196 3.4079 3.5568 3.5522 3.5505 4.0997 -9.15%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 553.81 594.52 636.13 600.08 559.92 595.07 581.76 -3.23%
EPS 3.13 8.72 -6.74 0.83 4.78 9.65 2.30 22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5517 3.5212 3.4094 3.5584 3.5538 3.5521 4.1015 -9.15%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.70 1.54 1.67 1.64 1.65 1.75 1.74 -
P/RPS 0.31 0.26 0.26 0.27 0.29 0.29 0.30 2.21%
P/EPS 54.31 17.68 -24.79 197.19 34.54 18.14 75.71 -19.88%
EY 1.84 5.66 -4.03 0.51 2.89 5.51 1.32 24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.49 0.46 0.46 0.49 0.42 9.31%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 19/11/18 27/08/18 22/05/18 27/02/18 24/11/17 -
Price 1.76 1.70 1.60 1.75 1.75 1.68 1.70 -
P/RPS 0.32 0.29 0.25 0.29 0.31 0.28 0.29 6.78%
P/EPS 56.23 19.51 -23.75 210.42 36.64 17.41 73.97 -16.72%
EY 1.78 5.12 -4.21 0.48 2.73 5.74 1.35 20.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.47 0.49 0.49 0.47 0.41 14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment