[METROD] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -50.5%
YoY- 12.17%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 713,104 763,015 719,771 671,605 713,762 697,799 613,150 10.56%
PBT 11,351 -11,524 471 8,259 13,712 161 390 840.40%
Tax 301 215 -2,370 -510 291 -1,016 -165 -
NP 11,652 -11,309 -1,899 7,749 14,003 -855 225 1279.39%
-
NP to SH 10,454 -8,084 998 5,732 11,579 2,758 3,619 102.43%
-
Tax Rate -2.65% - 503.18% 6.18% -2.12% 631.06% 42.31% -
Total Cost 701,452 774,324 721,670 663,856 699,759 698,654 612,925 9.38%
-
Net Worth 422,351 408,948 426,815 426,264 426,059 491,963 504,312 -11.12%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 422,351 408,948 426,815 426,264 426,059 491,963 504,312 -11.12%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.63% -1.48% -0.26% 1.15% 1.96% -0.12% 0.04% -
ROE 2.48% -1.98% 0.23% 1.34% 2.72% 0.56% 0.72% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 594.25 635.85 599.81 559.67 594.80 581.50 510.96 10.56%
EPS 8.71 -6.74 0.83 4.78 9.65 2.30 3.02 102.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5196 3.4079 3.5568 3.5522 3.5505 4.0997 4.2026 -11.12%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 594.25 635.85 599.81 559.67 594.80 581.50 510.96 10.56%
EPS 8.71 -6.74 0.83 4.78 9.65 2.30 3.02 102.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5196 3.4079 3.5568 3.5522 3.5505 4.0997 4.2026 -11.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.54 1.67 1.64 1.65 1.75 1.74 1.76 -
P/RPS 0.26 0.26 0.27 0.29 0.29 0.30 0.34 -16.33%
P/EPS 17.68 -24.79 197.19 34.54 18.14 75.71 58.36 -54.79%
EY 5.66 -4.03 0.51 2.89 5.51 1.32 1.71 121.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.46 0.46 0.49 0.42 0.42 3.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 19/11/18 27/08/18 22/05/18 27/02/18 24/11/17 28/08/17 -
Price 1.70 1.60 1.75 1.75 1.68 1.70 1.70 -
P/RPS 0.29 0.25 0.29 0.31 0.28 0.29 0.33 -8.23%
P/EPS 19.51 -23.75 210.42 36.64 17.41 73.97 56.37 -50.60%
EY 5.12 -4.21 0.48 2.73 5.74 1.35 1.77 102.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.49 0.49 0.47 0.41 0.40 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment