[METROD] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -0.15%
YoY- -29.41%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 453,294 420,850 456,277 452,076 455,929 439,765 438,464 2.23%
PBT 5,906 77 -4,409 7,092 10,815 9,513 4,249 24.42%
Tax -695 -793 -740 -615 -726 -1,017 -952 -18.84%
NP 5,211 -716 -5,149 6,477 10,089 8,496 3,297 35.49%
-
NP to SH 3,837 3,918 -1,194 6,187 6,196 8,496 3,297 10.58%
-
Tax Rate 11.77% 1,029.87% - 8.67% 6.71% 10.69% 22.41% -
Total Cost 448,083 421,566 461,426 445,599 445,840 431,269 435,167 1.96%
-
Net Worth 497,255 481,440 483,504 486,072 496,295 401,135 396,143 16.28%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 7,200 - - -
Div Payout % - - - - 116.20% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 497,255 481,440 483,504 486,072 496,295 401,135 396,143 16.28%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.15% -0.17% -1.13% 1.43% 2.21% 1.93% 0.75% -
ROE 0.77% 0.81% -0.25% 1.27% 1.25% 2.12% 0.83% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 377.75 350.71 380.23 376.73 379.94 366.47 365.39 2.23%
EPS 3.20 3.27 -1.00 5.16 5.16 7.08 2.75 10.58%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 4.1438 4.012 4.0292 4.0506 4.1358 3.3428 3.3012 16.28%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 377.75 350.71 380.23 376.73 379.94 366.47 365.39 2.23%
EPS 3.20 3.27 -1.00 5.16 5.16 7.08 2.75 10.58%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 4.1438 4.012 4.0292 4.0506 4.1358 3.3428 3.3012 16.28%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.68 1.79 1.80 1.67 1.89 1.80 1.95 -
P/RPS 0.44 0.51 0.47 0.44 0.50 0.49 0.53 -11.61%
P/EPS 52.54 54.82 -180.90 32.39 36.60 25.42 70.97 -18.08%
EY 1.90 1.82 -0.55 3.09 2.73 3.93 1.41 21.88%
DY 0.00 0.00 0.00 0.00 3.17 0.00 0.00 -
P/NAPS 0.41 0.45 0.45 0.41 0.46 0.54 0.59 -21.45%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 24/08/16 26/05/16 29/02/16 27/11/15 28/08/15 -
Price 1.73 1.78 1.73 1.85 1.68 1.86 1.78 -
P/RPS 0.46 0.51 0.45 0.49 0.44 0.51 0.49 -4.10%
P/EPS 54.10 54.52 -173.87 35.88 32.54 26.27 64.79 -11.27%
EY 1.85 1.83 -0.58 2.79 3.07 3.81 1.54 12.94%
DY 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.42 0.44 0.43 0.46 0.41 0.56 0.54 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment