[KONSORT] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1493.61%
YoY- 31.92%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 54,163 49,375 46,432 67,645 63,222 61,984 53,435 0.90%
PBT 3,278 2,470 6,865 9,958 2,737 4,665 9,508 -50.92%
Tax -1,537 -1,331 892 -986 -2,174 -889 2,958 -
NP 1,741 1,139 7,757 8,972 563 3,776 12,466 -73.17%
-
NP to SH 1,741 1,139 7,757 8,972 563 3,776 12,466 -73.17%
-
Tax Rate 46.89% 53.89% -12.99% 9.90% 79.43% 19.06% -31.11% -
Total Cost 52,422 48,236 38,675 58,673 62,659 58,208 40,969 17.91%
-
Net Worth 320,996 325,428 323,660 316,552 308,741 305,332 290,763 6.83%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 320,996 325,428 323,660 316,552 308,741 305,332 290,763 6.83%
NOSH 181,354 180,793 180,815 180,887 181,612 180,669 171,037 3.99%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.21% 2.31% 16.71% 13.26% 0.89% 6.09% 23.33% -
ROE 0.54% 0.35% 2.40% 2.83% 0.18% 1.24% 4.29% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.87 27.31 25.68 37.40 34.81 34.31 31.24 -2.95%
EPS 0.96 0.63 4.29 4.96 0.31 2.09 6.94 -73.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.80 1.79 1.75 1.70 1.69 1.70 2.73%
Adjusted Per Share Value based on latest NOSH - 180,887
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.48 19.58 18.42 26.83 25.08 24.59 21.20 0.88%
EPS 0.69 0.45 3.08 3.56 0.22 1.50 4.94 -73.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2732 1.2908 1.2838 1.2556 1.2246 1.2111 1.1533 6.83%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/09/02 21/05/02 26/02/02 30/11/01 27/08/01 28/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment