[KONSORT] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 83.3%
YoY- -14.49%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 67,645 63,222 61,984 53,435 66,788 66,760 60,455 7.77%
PBT 9,958 2,737 4,665 9,508 8,465 6,203 3,508 100.35%
Tax -986 -2,174 -889 2,958 -1,664 -2,316 -834 11.79%
NP 8,972 563 3,776 12,466 6,801 3,887 2,674 123.95%
-
NP to SH 8,972 563 3,776 12,466 6,801 3,887 2,674 123.95%
-
Tax Rate 9.90% 79.43% 19.06% -31.11% 19.66% 37.34% 23.77% -
Total Cost 58,673 62,659 58,208 40,969 59,987 62,873 57,781 1.02%
-
Net Worth 316,552 308,741 305,332 290,763 170,050 311,040 211,246 30.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 316,552 308,741 305,332 290,763 170,050 311,040 211,246 30.91%
NOSH 180,887 181,612 180,669 171,037 170,050 194,400 133,700 22.30%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.26% 0.89% 6.09% 23.33% 10.18% 5.82% 4.42% -
ROE 2.83% 0.18% 1.24% 4.29% 4.00% 1.25% 1.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.40 34.81 34.31 31.24 39.28 34.34 45.22 -11.87%
EPS 4.96 0.31 2.09 6.94 3.79 2.00 2.00 83.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.70 1.69 1.70 1.00 1.60 1.58 7.04%
Adjusted Per Share Value based on latest NOSH - 171,037
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.83 25.08 24.59 21.20 26.49 26.48 23.98 7.76%
EPS 3.56 0.22 1.50 4.94 2.70 1.54 1.06 124.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2556 1.2246 1.2111 1.1533 0.6745 1.2337 0.8379 30.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/08/01 28/05/01 26/02/01 27/11/00 25/08/00 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment