[KONSORT] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -69.71%
YoY- 41.21%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 46,432 67,645 63,222 61,984 53,435 66,788 66,760 -21.44%
PBT 6,865 9,958 2,737 4,665 9,508 8,465 6,203 6.97%
Tax 892 -986 -2,174 -889 2,958 -1,664 -2,316 -
NP 7,757 8,972 563 3,776 12,466 6,801 3,887 58.30%
-
NP to SH 7,757 8,972 563 3,776 12,466 6,801 3,887 58.30%
-
Tax Rate -12.99% 9.90% 79.43% 19.06% -31.11% 19.66% 37.34% -
Total Cost 38,675 58,673 62,659 58,208 40,969 59,987 62,873 -27.60%
-
Net Worth 323,660 316,552 308,741 305,332 290,763 170,050 311,040 2.67%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 323,660 316,552 308,741 305,332 290,763 170,050 311,040 2.67%
NOSH 180,815 180,887 181,612 180,669 171,037 170,050 194,400 -4.70%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.71% 13.26% 0.89% 6.09% 23.33% 10.18% 5.82% -
ROE 2.40% 2.83% 0.18% 1.24% 4.29% 4.00% 1.25% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.68 37.40 34.81 34.31 31.24 39.28 34.34 -17.56%
EPS 4.29 4.96 0.31 2.09 6.94 3.79 2.00 66.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.75 1.70 1.69 1.70 1.00 1.60 7.74%
Adjusted Per Share Value based on latest NOSH - 180,669
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.42 26.83 25.08 24.59 21.20 26.49 26.48 -21.43%
EPS 3.08 3.56 0.22 1.50 4.94 2.70 1.54 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2838 1.2556 1.2246 1.2111 1.1533 0.6745 1.2337 2.68%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 30/11/01 27/08/01 28/05/01 26/02/01 27/11/00 25/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment