[MALTON] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 132.16%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 701,865 115,918 392,877 193,892 252,931 157,936 274,555 86.64%
PBT 13,221 3,435 40,556 12,333 8,922 7,899 16,583 -13.98%
Tax -5,213 -2,238 -26,843 -6,637 -6,884 -3,451 -16,437 -53.39%
NP 8,008 1,197 13,713 5,696 2,038 4,448 146 1333.11%
-
NP to SH 8,125 1,309 13,852 6,006 2,587 4,661 399 641.62%
-
Tax Rate 39.43% 65.15% 66.19% 53.81% 77.16% 43.69% 99.12% -
Total Cost 693,857 114,721 379,164 188,196 250,893 153,488 274,409 85.28%
-
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.14% 1.03% 3.49% 2.94% 0.81% 2.82% 0.05% -
ROE 0.88% 0.14% 1.50% 0.65% 0.28% 0.50% 0.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 132.89 21.95 74.39 36.71 47.89 29.90 51.99 86.62%
EPS 1.54 0.25 2.62 2.34 0.49 0.88 0.08 614.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.74 1.73 1.75 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 133.73 22.09 74.86 36.94 48.19 30.09 52.31 86.64%
EPS 1.55 0.25 2.64 1.14 0.49 0.89 0.08 617.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7611 1.7611 1.751 1.7409 1.7611 1.7409 0.76%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.475 0.46 0.56 0.49 0.45 0.525 0.50 -
P/RPS 0.36 2.10 0.75 1.33 0.94 1.76 0.96 -47.90%
P/EPS 30.88 185.60 21.35 43.09 91.87 59.49 661.83 -86.96%
EY 3.24 0.54 4.68 2.32 1.09 1.68 0.15 671.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.32 0.28 0.26 0.30 0.29 -4.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 -
Price 0.40 0.50 0.49 0.535 0.53 0.515 0.58 -
P/RPS 0.30 2.28 0.66 1.46 1.11 1.72 1.12 -58.34%
P/EPS 26.00 201.73 18.68 47.05 108.20 58.35 767.72 -89.46%
EY 3.85 0.50 5.35 2.13 0.92 1.71 0.13 851.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.28 0.31 0.31 0.29 0.34 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment