[MALTON] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 100.69%
YoY- -99.7%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 198,510 123,012 117,544 116,469 82,107 48,908 88,130 72.08%
PBT 5,127 2,373 10 958 1,186 -806 1,636 114.59%
Tax -2,748 -1,305 301 -46 -2,865 -769 -124 693.46%
NP 2,379 1,068 311 912 -1,679 -1,575 1,512 35.39%
-
NP to SH 2,473 646 238 15 -2,162 -1,547 1,122 69.60%
-
Tax Rate 53.60% 54.99% -3,010.00% 4.80% 241.57% - 7.58% -
Total Cost 196,131 121,944 117,233 115,557 83,786 50,483 86,618 72.69%
-
Net Worth 415,847 404,600 401,199 411,477 411,477 425,425 426,850 -1.73%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 415,847 404,600 401,199 411,477 411,477 425,425 426,850 -1.73%
NOSH 349,452 340,000 339,999 348,709 348,709 351,590 350,625 -0.22%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.20% 0.87% 0.26% 0.78% -2.04% -3.22% 1.72% -
ROE 0.59% 0.16% 0.06% 0.00% -0.53% -0.36% 0.26% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 56.81 36.18 34.57 33.40 23.55 13.91 25.14 72.45%
EPS 0.71 0.19 0.07 0.00 -0.62 -0.44 0.32 70.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.18 1.18 1.18 1.21 1.2174 -1.51%
Adjusted Per Share Value based on latest NOSH - 348,709
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 37.59 23.29 22.26 22.05 15.55 9.26 16.69 72.07%
EPS 0.47 0.12 0.05 0.00 -0.41 -0.29 0.21 71.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7874 0.7661 0.7596 0.7791 0.7791 0.8055 0.8082 -1.72%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.56 0.41 0.29 0.31 0.31 0.31 0.30 -
P/RPS 0.99 1.13 0.84 0.93 1.32 2.23 1.19 -11.57%
P/EPS 79.13 215.79 414.29 7,206.67 -50.00 -70.45 93.75 -10.71%
EY 1.26 0.46 0.24 0.01 -2.00 -1.42 1.07 11.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.25 0.26 0.26 0.26 0.25 52.50%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 28/05/07 28/02/07 29/11/06 25/08/06 26/05/06 28/02/06 -
Price 0.51 0.45 0.37 0.31 0.34 0.32 0.33 -
P/RPS 0.90 1.24 1.07 0.93 1.44 2.30 1.31 -22.19%
P/EPS 72.07 236.84 528.57 7,206.67 -54.84 -72.73 103.13 -21.30%
EY 1.39 0.42 0.19 0.01 -1.82 -1.38 0.97 27.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.31 0.26 0.29 0.26 0.27 36.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment