[MALTON] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 1486.67%
YoY- -78.79%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 105,050 198,510 123,012 117,544 116,469 82,107 48,908 66.39%
PBT 2,211 5,127 2,373 10 958 1,186 -806 -
Tax -895 -2,748 -1,305 301 -46 -2,865 -769 10.63%
NP 1,316 2,379 1,068 311 912 -1,679 -1,575 -
-
NP to SH 1,282 2,473 646 238 15 -2,162 -1,547 -
-
Tax Rate 40.48% 53.60% 54.99% -3,010.00% 4.80% 241.57% - -
Total Cost 103,734 196,131 121,944 117,233 115,557 83,786 50,483 61.55%
-
Net Worth 415,783 415,847 404,600 401,199 411,477 411,477 425,425 -1.51%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 415,783 415,847 404,600 401,199 411,477 411,477 425,425 -1.51%
NOSH 346,486 349,452 340,000 339,999 348,709 348,709 351,590 -0.96%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.25% 1.20% 0.87% 0.26% 0.78% -2.04% -3.22% -
ROE 0.31% 0.59% 0.16% 0.06% 0.00% -0.53% -0.36% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 30.32 56.81 36.18 34.57 33.40 23.55 13.91 68.03%
EPS 0.37 0.71 0.19 0.07 0.00 -0.62 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.19 1.18 1.18 1.18 1.21 -0.55%
Adjusted Per Share Value based on latest NOSH - 339,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 19.89 37.59 23.29 22.26 22.05 15.55 9.26 66.39%
EPS 0.24 0.47 0.12 0.05 0.00 -0.41 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7873 0.7874 0.7661 0.7596 0.7791 0.7791 0.8055 -1.51%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.53 0.56 0.41 0.29 0.31 0.31 0.31 -
P/RPS 1.75 0.99 1.13 0.84 0.93 1.32 2.23 -14.90%
P/EPS 143.24 79.13 215.79 414.29 7,206.67 -50.00 -70.45 -
EY 0.70 1.26 0.46 0.24 0.01 -2.00 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.34 0.25 0.26 0.26 0.26 41.96%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 28/05/07 28/02/07 29/11/06 25/08/06 26/05/06 -
Price 0.48 0.51 0.45 0.37 0.31 0.34 0.32 -
P/RPS 1.58 0.90 1.24 1.07 0.93 1.44 2.30 -22.12%
P/EPS 129.73 72.07 236.84 528.57 7,206.67 -54.84 -72.73 -
EY 0.77 1.39 0.42 0.19 0.01 -1.82 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.38 0.31 0.26 0.29 0.26 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment