[KHEESAN] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 144.65%
YoY- -91.86%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 12,991 11,553 11,463 12,000 12,105 11,411 12,394 3.18%
PBT -916 -407 -47 218 -637 -478 388 -
Tax 26 18 -53 170 637 478 -176 -
NP -890 -389 -100 388 0 0 212 -
-
NP to SH -890 -389 -100 388 -869 -583 212 -
-
Tax Rate - - - -77.98% - - 45.36% -
Total Cost 13,881 11,942 11,563 11,612 12,105 11,411 12,182 9.10%
-
Net Worth 61,939 62,239 63,529 65,064 64,725 65,886 66,400 -4.53%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 61,939 62,239 63,529 65,064 64,725 65,886 66,400 -4.53%
NOSH 60,135 59,846 58,823 59,692 59,931 39,931 40,000 31.26%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -6.85% -3.37% -0.87% 3.23% 0.00% 0.00% 1.71% -
ROE -1.44% -0.63% -0.16% 0.60% -1.34% -0.88% 0.32% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.60 19.30 19.49 20.10 20.20 28.58 30.98 -21.38%
EPS -1.48 -0.65 -0.17 0.65 -1.45 -1.46 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.08 1.09 1.08 1.65 1.66 -27.27%
Adjusted Per Share Value based on latest NOSH - 59,692
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.51 8.46 8.39 8.78 8.86 8.35 9.07 3.21%
EPS -0.65 -0.28 -0.07 0.28 -0.64 -0.43 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4534 0.4556 0.465 0.4763 0.4738 0.4823 0.486 -4.52%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.40 0.98 0.95 1.11 1.58 1.80 1.28 -
P/RPS 6.48 5.08 4.88 5.52 7.82 6.30 4.13 35.06%
P/EPS -94.59 -150.77 -558.82 170.77 -108.97 -123.29 241.51 -
EY -1.06 -0.66 -0.18 0.59 -0.92 -0.81 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.94 0.88 1.02 1.46 1.09 0.77 46.16%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 23/05/03 21/02/03 29/11/02 26/09/02 27/06/02 27/02/02 29/11/01 -
Price 1.24 1.43 0.94 0.95 1.15 1.30 1.68 -
P/RPS 5.74 7.41 4.82 4.73 5.69 4.55 5.42 3.90%
P/EPS -83.78 -220.00 -552.94 146.15 -79.31 -89.04 316.98 -
EY -1.19 -0.45 -0.18 0.68 -1.26 -1.12 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.38 0.87 0.87 1.06 0.79 1.01 12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment