[KHSB] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 74.38%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 23,303 32,923 13,930 14,329 2,343 10,252 18,187 -0.25%
PBT -2,877 3,476 5,780 -940 -3,363 -3,222 1,717 -
Tax 2,877 -3,476 -228 940 3,363 3,222 1,139 -0.93%
NP 0 0 5,552 0 0 0 2,856 -
-
NP to SH 0 -332 5,552 -854 -3,333 -3,138 2,856 -
-
Tax Rate - 100.00% 3.94% - - - -66.34% -
Total Cost 23,303 32,923 8,378 14,329 2,343 10,252 15,331 -0.42%
-
Net Worth 179,279 18,193,598 20,216,522 19,873,799 19,474,243 20,083,199 20,507,998 4.92%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 179,279 18,193,598 20,216,522 19,873,799 19,474,243 20,083,199 20,507,998 4.92%
NOSH 110,666 110,666 120,695 122,000 119,035 120,692 119,999 0.08%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 39.86% 0.00% 0.00% 0.00% 15.70% -
ROE 0.00% 0.00% 0.03% 0.00% -0.02% -0.02% 0.01% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.06 29.75 11.54 11.75 1.97 8.49 15.16 -0.33%
EPS -2.05 -0.30 4.60 -0.70 -2.80 -2.60 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 164.40 167.50 162.90 163.60 166.40 170.90 4.83%
Adjusted Per Share Value based on latest NOSH - 122,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.16 7.30 3.09 3.18 0.52 2.27 4.03 -0.25%
EPS -2.05 -0.07 1.23 -0.19 -0.74 -0.70 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3974 40.3251 44.8088 44.0492 43.1636 44.5133 45.4549 4.92%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/07/01 07/03/01 29/11/00 30/08/00 10/05/00 29/02/00 27/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment