[KHSB] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 17,705 23,115 16,512 23,303 32,923 13,930 14,329 15.10%
PBT -14,419 -925 -19,377 -2,877 3,476 5,780 -940 514.29%
Tax 14,419 1,627 19,377 2,877 -3,476 -228 940 514.29%
NP 0 702 0 0 0 5,552 0 -
-
NP to SH -14,288 702 -19,702 0 -332 5,552 -854 550.79%
-
Tax Rate - - - - 100.00% 3.94% - -
Total Cost 17,705 22,413 16,512 23,303 32,923 8,378 14,329 15.10%
-
Net Worth 161,954 174,905 175,288 179,279 18,193,598 20,216,522 19,873,799 -95.91%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 161,954 174,905 175,288 179,279 18,193,598 20,216,522 19,873,799 -95.91%
NOSH 119,966 118,983 120,060 110,666 110,666 120,695 122,000 -1.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.04% 0.00% 0.00% 0.00% 39.86% 0.00% -
ROE -8.82% 0.40% -11.24% 0.00% 0.00% 0.03% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.76 19.43 13.75 21.06 29.75 11.54 11.75 16.37%
EPS -11.91 0.59 -16.41 -2.05 -0.30 4.60 -0.70 558.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.47 1.46 1.62 164.40 167.50 162.90 -95.86%
Adjusted Per Share Value based on latest NOSH - 110,666
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.92 5.12 3.66 5.16 7.30 3.09 3.18 14.92%
EPS -3.17 0.16 -4.37 -2.05 -0.07 1.23 -0.19 549.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3877 0.3885 0.3974 40.3251 44.8088 44.0492 -95.91%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 09/01/02 30/08/01 31/07/01 07/03/01 29/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment