[ASTRO] QoQ Quarter Result on 31-Jan-2014 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- -9.96%
YoY- 33.95%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 1,280,206 1,349,153 1,253,855 1,260,150 1,216,515 1,188,279 1,125,798 8.92%
PBT 154,706 196,074 168,284 127,160 152,693 131,546 157,831 -1.32%
Tax -44,172 -59,630 -39,287 -15,293 -29,135 -33,018 -44,022 0.22%
NP 110,534 136,444 128,997 111,867 123,558 98,528 113,809 -1.92%
-
NP to SH 113,409 137,659 128,332 111,386 123,712 98,833 114,136 -0.42%
-
Tax Rate 28.55% 30.41% 23.35% 12.03% 19.08% 25.10% 27.89% -
Total Cost 1,169,672 1,212,709 1,124,858 1,148,283 1,092,957 1,089,751 1,011,989 10.10%
-
Net Worth 612,824 597,907 618,279 629,584 519,590 551,904 526,063 10.68%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div 117,050 116,880 116,901 159,120 103,093 104,034 103,759 8.34%
Div Payout % 103.21% 84.91% 91.09% 142.85% 83.33% 105.26% 90.91% -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 612,824 597,907 618,279 629,584 519,590 551,904 526,063 10.68%
NOSH 5,202,247 5,194,679 5,195,627 5,304,000 5,154,666 5,201,736 5,187,999 0.18%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 8.63% 10.11% 10.29% 8.88% 10.16% 8.29% 10.11% -
ROE 18.51% 23.02% 20.76% 17.69% 23.81% 17.91% 21.70% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 24.61 25.97 24.13 23.76 23.60 22.84 21.70 8.72%
EPS 2.18 2.65 2.47 2.14 2.40 1.90 2.20 -0.60%
DPS 2.25 2.25 2.25 3.00 2.00 2.00 2.00 8.14%
NAPS 0.1178 0.1151 0.119 0.1187 0.1008 0.1061 0.1014 10.48%
Adjusted Per Share Value based on latest NOSH - 5,304,000
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 24.53 25.85 24.02 24.15 23.31 22.77 21.57 8.92%
EPS 2.17 2.64 2.46 2.13 2.37 1.89 2.19 -0.60%
DPS 2.24 2.24 2.24 3.05 1.98 1.99 1.99 8.18%
NAPS 0.1174 0.1146 0.1185 0.1206 0.0996 0.1057 0.1008 10.66%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 3.30 3.36 3.33 2.94 2.90 3.00 2.95 -
P/RPS 13.41 12.94 13.80 12.37 12.29 13.13 13.59 -0.88%
P/EPS 151.38 126.79 134.82 140.00 120.83 157.89 134.09 8.39%
EY 0.66 0.79 0.74 0.71 0.83 0.63 0.75 -8.14%
DY 0.68 0.67 0.68 1.02 0.69 0.67 0.68 0.00%
P/NAPS 28.01 29.19 27.98 24.77 28.77 28.28 29.09 -2.48%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 11/12/14 19/09/14 18/06/14 31/03/14 05/12/13 11/09/13 12/06/13 -
Price 3.33 3.38 3.54 3.20 2.85 2.96 3.03 -
P/RPS 13.53 13.01 14.67 13.47 12.08 12.96 13.96 -2.05%
P/EPS 152.75 127.55 143.32 152.38 118.75 155.79 137.73 7.12%
EY 0.65 0.78 0.70 0.66 0.84 0.64 0.73 -7.42%
DY 0.68 0.67 0.64 0.94 0.70 0.68 0.66 2.00%
P/NAPS 28.27 29.37 29.75 26.96 28.27 27.90 29.88 -3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment