[KENANGA] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -108.0%
YoY- -114.8%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 44,771 71,454 40,494 52,642 65,549 64,437 79,312 -31.67%
PBT -5,027 -1,127 -58,346 -7,738 -2,439 45,835 20,197 -
Tax -844 1,452 16,939 786 -264 -10,939 -1,064 -14.29%
NP -5,871 325 -41,407 -6,952 -2,703 34,896 19,133 -
-
NP to SH -6,139 23 -41,950 -7,517 -3,614 34,398 18,419 -
-
Tax Rate - - - - - 23.87% 5.27% -
Total Cost 50,642 71,129 81,901 59,594 68,252 29,541 60,179 -10.85%
-
Net Worth 798,069 607,971 790,362 839,398 837,243 872,234 841,134 -3.43%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 798,069 607,971 790,362 839,398 837,243 872,234 841,134 -3.43%
NOSH 613,900 607,971 607,971 626,416 602,333 614,250 613,966 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -13.11% 0.45% -102.25% -13.21% -4.12% 54.16% 24.12% -
ROE -0.77% 0.00% -5.31% -0.90% -0.43% 3.94% 2.19% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.29 11.75 6.66 8.40 10.88 10.49 12.92 -31.69%
EPS -1.00 0.00 -6.90 -1.20 -0.60 5.60 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.00 1.30 1.34 1.39 1.42 1.37 -3.43%
Adjusted Per Share Value based on latest NOSH - 626,416
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.16 9.83 5.57 7.24 9.02 8.87 10.91 -31.66%
EPS -0.84 0.00 -5.77 -1.03 -0.50 4.73 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0981 0.8365 1.0875 1.155 1.152 1.2002 1.1574 -3.44%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.40 0.41 0.57 0.75 0.74 0.94 1.03 -
P/RPS 5.48 3.49 8.56 8.92 6.80 8.96 7.97 -22.08%
P/EPS -40.00 10,837.74 -8.26 -62.50 -123.33 16.79 34.33 -
EY -2.50 0.01 -12.11 -1.60 -0.81 5.96 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.44 0.56 0.53 0.66 0.75 -44.48%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 19/12/08 20/08/08 26/05/08 26/02/08 22/11/07 -
Price 0.65 0.43 0.43 0.63 0.88 0.88 1.00 -
P/RPS 8.91 3.66 6.46 7.50 8.09 8.39 7.74 9.82%
P/EPS -65.00 11,366.42 -6.23 -52.50 -146.67 15.71 33.33 -
EY -1.54 0.01 -16.05 -1.90 -0.68 6.36 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.33 0.47 0.63 0.62 0.73 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment