[KENANGA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -63.73%
YoY- 422.82%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 52,642 65,549 64,437 79,312 85,515 87,574 41,320 17.53%
PBT -7,738 -2,439 45,835 20,197 18,326 49,700 17,252 -
Tax 786 -264 -10,939 -1,064 33,228 -11,499 -4,288 -
NP -6,952 -2,703 34,896 19,133 51,554 38,201 12,964 -
-
NP to SH -7,517 -3,614 34,398 18,419 50,782 37,514 12,511 -
-
Tax Rate - - 23.87% 5.27% -181.32% 23.14% 24.86% -
Total Cost 59,594 68,252 29,541 60,179 33,961 49,373 28,356 64.14%
-
Net Worth 839,398 837,243 872,234 841,134 819,853 781,029 599,708 25.15%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 839,398 837,243 872,234 841,134 819,853 781,029 599,708 25.15%
NOSH 626,416 602,333 614,250 613,966 611,831 614,983 599,708 2.95%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -13.21% -4.12% 54.16% 24.12% 60.29% 43.62% 31.37% -
ROE -0.90% -0.43% 3.94% 2.19% 6.19% 4.80% 2.09% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 8.40 10.88 10.49 12.92 13.98 14.24 6.89 14.13%
EPS -1.20 -0.60 5.60 3.00 8.30 6.10 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.39 1.42 1.37 1.34 1.27 1.00 21.56%
Adjusted Per Share Value based on latest NOSH - 613,966
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.24 9.02 8.87 10.91 11.77 12.05 5.69 17.43%
EPS -1.03 -0.50 4.73 2.53 6.99 5.16 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.155 1.152 1.2002 1.1574 1.1281 1.0747 0.8252 25.15%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.75 0.74 0.94 1.03 1.16 1.09 0.75 -
P/RPS 8.92 6.80 8.96 7.97 8.30 7.65 10.89 -12.46%
P/EPS -62.50 -123.33 16.79 34.33 13.98 17.87 35.95 -
EY -1.60 -0.81 5.96 2.91 7.16 5.60 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.66 0.75 0.87 0.86 0.75 -17.71%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 -
Price 0.63 0.88 0.88 1.00 0.96 1.05 1.29 -
P/RPS 7.50 8.09 8.39 7.74 6.87 7.37 18.72 -45.68%
P/EPS -52.50 -146.67 15.71 33.33 11.57 17.21 61.84 -
EY -1.90 -0.68 6.36 3.00 8.65 5.81 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.62 0.73 0.72 0.83 1.29 -49.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment