[KENANGA] QoQ Quarter Result on 31-Mar-2008 [#1]

Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -110.51%
YoY- -109.63%
Quarter Report
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 71,454 40,494 52,642 65,549 64,437 79,312 85,515 -11.23%
PBT -1,127 -58,346 -7,738 -2,439 45,835 20,197 18,326 -
Tax 1,452 16,939 786 -264 -10,939 -1,064 33,228 -87.47%
NP 325 -41,407 -6,952 -2,703 34,896 19,133 51,554 -96.53%
-
NP to SH 23 -41,950 -7,517 -3,614 34,398 18,419 50,782 -99.39%
-
Tax Rate - - - - 23.87% 5.27% -181.32% -
Total Cost 71,129 81,901 59,594 68,252 29,541 60,179 33,961 63.33%
-
Net Worth 607,971 790,362 839,398 837,243 872,234 841,134 819,853 -17.99%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 607,971 790,362 839,398 837,243 872,234 841,134 819,853 -17.99%
NOSH 607,971 607,971 626,416 602,333 614,250 613,966 611,831 -0.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.45% -102.25% -13.21% -4.12% 54.16% 24.12% 60.29% -
ROE 0.00% -5.31% -0.90% -0.43% 3.94% 2.19% 6.19% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.75 6.66 8.40 10.88 10.49 12.92 13.98 -10.89%
EPS 0.00 -6.90 -1.20 -0.60 5.60 3.00 8.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.30 1.34 1.39 1.42 1.37 1.34 -17.65%
Adjusted Per Share Value based on latest NOSH - 602,333
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.83 5.57 7.24 9.02 8.87 10.91 11.77 -11.26%
EPS 0.00 -5.77 -1.03 -0.50 4.73 2.53 6.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8365 1.0875 1.155 1.152 1.2002 1.1574 1.1281 -18.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.41 0.57 0.75 0.74 0.94 1.03 1.16 -
P/RPS 3.49 8.56 8.92 6.80 8.96 7.97 8.30 -43.72%
P/EPS 10,837.74 -8.26 -62.50 -123.33 16.79 34.33 13.98 8170.50%
EY 0.01 -12.11 -1.60 -0.81 5.96 2.91 7.16 -98.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.56 0.53 0.66 0.75 0.87 -39.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 19/12/08 20/08/08 26/05/08 26/02/08 22/11/07 23/08/07 -
Price 0.43 0.43 0.63 0.88 0.88 1.00 0.96 -
P/RPS 3.66 6.46 7.50 8.09 8.39 7.74 6.87 -34.15%
P/EPS 11,366.42 -6.23 -52.50 -146.67 15.71 33.33 11.57 9578.15%
EY 0.01 -16.05 -1.90 -0.68 6.36 3.00 8.65 -98.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.47 0.63 0.62 0.73 0.72 -28.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment