[KENANGA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -458.07%
YoY- -327.75%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 54,744 44,771 71,454 40,494 52,642 65,549 64,437 -10.30%
PBT 9,101 -5,027 -1,127 -58,346 -7,738 -2,439 45,835 -65.99%
Tax -4,507 -844 1,452 16,939 786 -264 -10,939 -44.66%
NP 4,594 -5,871 325 -41,407 -6,952 -2,703 34,896 -74.15%
-
NP to SH 4,325 -6,139 23 -41,950 -7,517 -3,614 34,398 -74.93%
-
Tax Rate 49.52% - - - - - 23.87% -
Total Cost 50,150 50,642 71,129 81,901 59,594 68,252 29,541 42.35%
-
Net Worth 803,214 798,069 607,971 790,362 839,398 837,243 872,234 -5.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 803,214 798,069 607,971 790,362 839,398 837,243 872,234 -5.35%
NOSH 617,857 613,900 607,971 607,971 626,416 602,333 614,250 0.39%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.39% -13.11% 0.45% -102.25% -13.21% -4.12% 54.16% -
ROE 0.54% -0.77% 0.00% -5.31% -0.90% -0.43% 3.94% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.86 7.29 11.75 6.66 8.40 10.88 10.49 -10.65%
EPS 0.70 -1.00 0.00 -6.90 -1.20 -0.60 5.60 -75.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.30 1.00 1.30 1.34 1.39 1.42 -5.72%
Adjusted Per Share Value based on latest NOSH - 607,971
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.53 6.16 9.83 5.57 7.24 9.02 8.87 -10.35%
EPS 0.60 -0.84 0.00 -5.77 -1.03 -0.50 4.73 -74.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1052 1.0981 0.8365 1.0875 1.155 1.152 1.2002 -5.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.40 0.41 0.57 0.75 0.74 0.94 -
P/RPS 7.00 5.48 3.49 8.56 8.92 6.80 8.96 -15.18%
P/EPS 88.57 -40.00 10,837.74 -8.26 -62.50 -123.33 16.79 203.34%
EY 1.13 -2.50 0.01 -12.11 -1.60 -0.81 5.96 -67.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.31 0.41 0.44 0.56 0.53 0.66 -19.14%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 26/05/08 26/02/08 -
Price 0.67 0.65 0.43 0.43 0.63 0.88 0.88 -
P/RPS 7.56 8.91 3.66 6.46 7.50 8.09 8.39 -6.71%
P/EPS 95.71 -65.00 11,366.42 -6.23 -52.50 -146.67 15.71 233.93%
EY 1.04 -1.54 0.01 -16.05 -1.90 -0.68 6.36 -70.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.43 0.33 0.47 0.63 0.62 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment