[KENANGA] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 557.99%
YoY- -20.17%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 22,546 33,723 30,382 26,833 31,119 51,485 53,622 -43.90%
PBT -23,873 10,004 22,893 15,482 -1,126 16,663 -8,285 102.62%
Tax 5,012 2,536 -3,489 -5,484 -1,057 -5,361 2,879 44.76%
NP -18,861 12,540 19,404 9,998 -2,183 11,302 -5,406 130.20%
-
NP to SH -18,861 12,540 19,404 9,998 -2,183 11,302 -5,406 130.20%
-
Tax Rate - -25.35% 15.24% 35.42% - 32.17% - -
Total Cost 41,407 21,183 10,978 16,835 33,302 40,183 59,028 -21.06%
-
Net Worth 685,080 737,979 717,334 695,485 597,596 698,840 653,118 3.23%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 685,080 737,979 717,334 695,485 597,596 698,840 653,118 3.23%
NOSH 608,419 627,000 620,531 624,874 545,749 627,888 597,000 1.27%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -83.66% 37.19% 63.87% 37.26% -7.02% 21.95% -10.08% -
ROE -2.75% 1.70% 2.71% 1.44% -0.37% 1.62% -0.83% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.71 5.38 4.90 4.29 5.70 8.20 8.98 -44.55%
EPS -3.10 2.00 3.20 1.60 -0.40 1.80 -0.90 128.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.126 1.177 1.156 1.113 1.095 1.113 1.094 1.94%
Adjusted Per Share Value based on latest NOSH - 624,874
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.10 4.64 4.18 3.69 4.28 7.08 7.38 -43.94%
EPS -2.60 1.73 2.67 1.38 -0.30 1.56 -0.74 131.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9426 1.0154 0.987 0.957 0.8223 0.9616 0.8987 3.23%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.65 0.75 0.79 0.82 0.89 1.14 1.02 -
P/RPS 17.54 13.94 16.14 19.10 15.61 13.90 11.36 33.62%
P/EPS -20.97 37.50 25.26 51.25 -222.50 63.33 -112.64 -67.42%
EY -4.77 2.67 3.96 1.95 -0.45 1.58 -0.89 206.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.68 0.74 0.81 1.02 0.93 -27.02%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 17/08/05 18/05/05 21/02/05 29/11/04 11/08/04 22/04/04 25/02/04 -
Price 0.55 0.68 0.78 0.81 0.84 1.09 1.22 -
P/RPS 14.84 12.64 15.93 18.86 14.73 13.29 13.58 6.09%
P/EPS -17.74 34.00 24.94 50.63 -210.00 60.56 -134.73 -74.15%
EY -5.64 2.94 4.01 1.98 -0.48 1.65 -0.74 287.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.67 0.73 0.77 0.98 1.12 -42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment