[KENANGA] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 309.06%
YoY- 345.16%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 30,382 26,833 31,119 51,485 53,622 47,851 21,347 26.39%
PBT 22,893 15,482 -1,126 16,663 -8,285 14,121 5,447 159.30%
Tax -3,489 -5,484 -1,057 -5,361 2,879 -1,597 -928 140.81%
NP 19,404 9,998 -2,183 11,302 -5,406 12,524 4,519 163.01%
-
NP to SH 19,404 9,998 -2,183 11,302 -5,406 12,524 4,519 163.01%
-
Tax Rate 15.24% 35.42% - 32.17% - 11.31% 17.04% -
Total Cost 10,978 16,835 33,302 40,183 59,028 35,327 16,828 -24.68%
-
Net Worth 717,334 695,485 597,596 698,840 653,118 656,615 710,774 0.61%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 717,334 695,485 597,596 698,840 653,118 656,615 710,774 0.61%
NOSH 620,531 624,874 545,749 627,888 597,000 596,380 645,571 -2.59%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 63.87% 37.26% -7.02% 21.95% -10.08% 26.17% 21.17% -
ROE 2.71% 1.44% -0.37% 1.62% -0.83% 1.91% 0.64% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 4.90 4.29 5.70 8.20 8.98 8.02 3.31 29.73%
EPS 3.20 1.60 -0.40 1.80 -0.90 2.10 0.70 174.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.156 1.113 1.095 1.113 1.094 1.101 1.101 3.28%
Adjusted Per Share Value based on latest NOSH - 627,888
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 4.18 3.69 4.28 7.08 7.38 6.58 2.94 26.30%
EPS 2.67 1.38 -0.30 1.56 -0.74 1.72 0.62 163.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.987 0.957 0.8223 0.9616 0.8987 0.9035 0.978 0.60%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.79 0.82 0.89 1.14 1.02 1.04 0.85 -
P/RPS 16.14 19.10 15.61 13.90 11.36 12.96 25.71 -26.58%
P/EPS 25.26 51.25 -222.50 63.33 -112.64 49.52 121.43 -64.72%
EY 3.96 1.95 -0.45 1.58 -0.89 2.02 0.82 184.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.81 1.02 0.93 0.94 0.77 -7.91%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 21/02/05 29/11/04 11/08/04 22/04/04 25/02/04 19/11/03 19/08/03 -
Price 0.78 0.81 0.84 1.09 1.22 1.06 1.01 -
P/RPS 15.93 18.86 14.73 13.29 13.58 13.21 30.54 -35.07%
P/EPS 24.94 50.63 -210.00 60.56 -134.73 50.48 144.29 -68.80%
EY 4.01 1.98 -0.48 1.65 -0.74 1.98 0.69 221.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 0.77 0.98 1.12 0.96 0.92 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment