[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 109.65%
YoY- 53.77%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 252,401 94,811 79,108 109,437 85,034 77,410 45,111 33.22%
PBT 88,223 23,864 -6,313 31,019 15,474 4,347 -13,921 -
Tax 20,665 -6,593 2,141 -11,901 -3,041 869 13,921 6.80%
NP 108,888 17,271 -4,172 19,118 12,433 5,216 0 -
-
NP to SH 106,715 16,173 -4,714 19,118 12,433 5,216 -15,819 -
-
Tax Rate -23.42% 27.63% - 38.37% 19.65% -19.99% - -
Total Cost 143,513 77,540 83,280 90,319 72,601 72,194 45,111 21.26%
-
Net Worth 840,227 608,347 665,852 686,397 684,436 639,249 548,871 7.35%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 840,227 608,347 665,852 686,397 684,436 639,249 548,871 7.35%
NOSH 613,304 608,347 589,249 616,709 621,650 579,555 479,363 4.19%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 43.14% 18.22% -5.27% 17.47% 14.62% 6.74% 0.00% -
ROE 12.70% 2.66% -0.71% 2.79% 1.82% 0.82% -2.88% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 41.15 15.58 13.43 17.75 13.68 13.36 9.41 27.86%
EPS 17.40 2.60 -0.80 3.10 2.00 0.90 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.00 1.13 1.113 1.101 1.103 1.145 3.03%
Adjusted Per Share Value based on latest NOSH - 624,874
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 34.73 13.05 10.88 15.06 11.70 10.65 6.21 33.21%
EPS 14.68 2.23 -0.65 2.63 1.71 0.72 -2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1561 0.8371 0.9162 0.9445 0.9418 0.8796 0.7552 7.35%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.03 0.58 0.54 0.82 1.04 1.01 0.99 -
P/RPS 2.50 3.72 4.02 4.62 7.60 7.56 10.52 -21.28%
P/EPS 5.92 21.82 -67.50 26.45 52.00 112.22 -30.00 -
EY 16.89 4.58 -1.48 3.78 1.92 0.89 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.58 0.48 0.74 0.94 0.92 0.86 -2.25%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 13/11/01 -
Price 1.00 0.71 0.52 0.81 1.06 0.87 1.03 -
P/RPS 2.43 4.56 3.87 4.56 7.75 6.51 10.95 -22.18%
P/EPS 5.75 26.71 -65.00 26.13 53.00 96.67 -31.21 -
EY 17.40 3.74 -1.54 3.83 1.89 1.03 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.46 0.73 0.96 0.79 0.90 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment