[KENANGA] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -35.37%
YoY- 10.95%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 18,726 22,839 22,546 33,723 30,382 26,833 31,119 -28.65%
PBT -32,288 7,556 -23,873 10,004 22,893 15,482 -1,126 831.13%
Tax -5,242 -5,744 5,012 2,536 -3,489 -5,484 -1,057 189.96%
NP -37,530 1,812 -18,861 12,540 19,404 9,998 -2,183 562.67%
-
NP to SH -37,511 1,607 -18,861 12,540 19,404 9,998 -2,183 562.45%
-
Tax Rate - 76.02% - -25.35% 15.24% 35.42% - -
Total Cost 56,256 21,027 41,407 21,183 10,978 16,835 33,302 41.70%
-
Net Worth 707,470 605,303 685,080 737,979 717,334 695,485 597,596 11.87%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 707,470 605,303 685,080 737,979 717,334 695,485 597,596 11.87%
NOSH 610,783 535,666 608,419 627,000 620,531 624,874 545,749 7.77%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -200.42% 7.93% -83.66% 37.19% 63.87% 37.26% -7.02% -
ROE -5.30% 0.27% -2.75% 1.70% 2.71% 1.44% -0.37% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 3.07 4.26 3.71 5.38 4.90 4.29 5.70 -33.72%
EPS -6.10 0.30 -3.10 2.00 3.20 1.60 -0.40 511.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1583 1.13 1.126 1.177 1.156 1.113 1.095 3.80%
Adjusted Per Share Value based on latest NOSH - 627,000
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.55 3.10 3.06 4.58 4.13 3.65 4.23 -28.57%
EPS -5.10 0.22 -2.56 1.70 2.64 1.36 -0.30 557.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9615 0.8227 0.9311 1.003 0.975 0.9453 0.8122 11.87%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.46 0.54 0.65 0.75 0.79 0.82 0.89 -
P/RPS 15.00 12.67 17.54 13.94 16.14 19.10 15.61 -2.61%
P/EPS -7.49 180.00 -20.97 37.50 25.26 51.25 -222.50 -89.50%
EY -13.35 0.56 -4.77 2.67 3.96 1.95 -0.45 852.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.58 0.64 0.68 0.74 0.81 -37.44%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 21/02/06 16/11/05 17/08/05 18/05/05 21/02/05 29/11/04 11/08/04 -
Price 0.62 0.52 0.55 0.68 0.78 0.81 0.84 -
P/RPS 20.22 12.20 14.84 12.64 15.93 18.86 14.73 23.44%
P/EPS -10.10 173.33 -17.74 34.00 24.94 50.63 -210.00 -86.70%
EY -9.91 0.58 -5.64 2.94 4.01 1.98 -0.48 648.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.49 0.58 0.67 0.73 0.77 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment