[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -376.84%
YoY- -149.74%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 217,608 201,597 180,856 158,685 252,401 94,811 79,108 18.36%
PBT 18,605 -22,742 16,736 -68,524 88,223 23,864 -6,313 -
Tax -6,324 1,831 -9,557 17,461 20,665 -6,593 2,141 -
NP 12,281 -20,911 7,179 -51,063 108,888 17,271 -4,172 -
-
NP to SH 7,922 -23,641 6,416 -53,082 106,715 16,173 -4,714 -
-
Tax Rate 33.99% - 57.10% - -23.42% 27.63% - -
Total Cost 205,327 222,508 173,677 209,748 143,513 77,540 83,280 16.22%
-
Net Worth 743,329 775,909 846,912 793,179 840,227 608,347 665,852 1.85%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 743,329 775,909 846,912 793,179 840,227 608,347 665,852 1.85%
NOSH 604,333 606,179 641,600 610,137 613,304 608,347 589,249 0.42%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.64% -10.37% 3.97% -32.18% 43.14% 18.22% -5.27% -
ROE 1.07% -3.05% 0.76% -6.69% 12.70% 2.66% -0.71% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 36.01 33.26 28.19 26.01 41.15 15.58 13.43 17.85%
EPS 1.30 -3.90 1.00 -8.70 17.40 2.60 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.28 1.32 1.30 1.37 1.00 1.13 1.42%
Adjusted Per Share Value based on latest NOSH - 607,971
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 29.94 27.74 24.89 21.83 34.73 13.05 10.88 18.36%
EPS 1.09 -3.25 0.88 -7.30 14.68 2.23 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0228 1.0676 1.1653 1.0914 1.1561 0.8371 0.9162 1.85%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.56 0.72 0.62 0.57 1.03 0.58 0.54 -
P/RPS 1.56 2.16 2.20 2.19 2.50 3.72 4.02 -14.58%
P/EPS 42.72 -18.46 62.00 -6.55 5.92 21.82 -67.50 -
EY 2.34 -5.42 1.61 -15.26 16.89 4.58 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.47 0.44 0.75 0.58 0.48 -0.70%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 16/11/05 -
Price 0.70 0.73 0.65 0.43 1.00 0.71 0.52 -
P/RPS 1.94 2.20 2.31 1.65 2.43 4.56 3.87 -10.86%
P/EPS 53.40 -18.72 65.00 -4.94 5.75 26.71 -65.00 -
EY 1.87 -5.34 1.54 -20.23 17.40 3.74 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.49 0.33 0.73 0.71 0.46 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment