[KENANGA] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1061.06%
YoY- -60.18%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 16,842 30,381 30,185 24,143 29,324 12,829 13,421 16.32%
PBT -662 -2,132 7,141 -11,191 -1,716 -7,504 -7,826 -80.70%
Tax 4,036 2,132 -1,819 11,191 2,656 7,504 7,826 -35.66%
NP 3,374 0 5,322 0 940 0 0 -
-
NP to SH 3,374 -3,481 5,322 -9,034 940 -13,028 -8,754 -
-
Tax Rate - - 25.47% - - - - -
Total Cost 13,468 30,381 24,863 24,143 28,384 12,829 13,421 0.23%
-
Net Worth 620,253 636,442 651,176 678,754 538,149 586,833 600,898 2.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 30,113 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 620,253 636,442 651,176 678,754 538,149 586,833 600,898 2.13%
NOSH 562,333 580,166 591,333 602,266 469,999 463,900 467,624 13.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 20.03% 0.00% 17.63% 0.00% 3.21% 0.00% 0.00% -
ROE 0.54% -0.55% 0.82% -1.33% 0.17% -2.22% -1.46% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.00 5.24 5.10 4.01 6.24 2.77 2.87 2.99%
EPS 0.60 -0.60 0.90 -1.50 0.20 -2.10 -1.40 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.103 1.097 1.1012 1.127 1.145 1.265 1.285 -9.67%
Adjusted Per Share Value based on latest NOSH - 602,266
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.32 4.18 4.15 3.32 4.03 1.77 1.85 16.27%
EPS 0.46 -0.48 0.73 -1.24 0.13 -1.79 -1.20 -
DPS 0.00 0.00 0.00 4.14 0.00 0.00 0.00 -
NAPS 0.8534 0.8757 0.896 0.9339 0.7405 0.8075 0.8268 2.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.01 1.14 1.16 1.00 0.99 1.10 1.12 -
P/RPS 33.72 21.77 22.72 24.95 15.87 39.78 39.02 -9.26%
P/EPS 168.33 -190.00 128.89 -66.67 495.00 -39.17 -59.83 -
EY 0.59 -0.53 0.78 -1.50 0.20 -2.55 -1.67 -
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 1.05 0.89 0.86 0.87 0.87 3.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 21/08/02 30/04/02 25/02/02 13/11/01 16/08/01 24/05/01 -
Price 0.87 1.15 1.38 1.07 1.03 1.26 1.20 -
P/RPS 29.05 21.96 27.03 26.69 16.51 45.56 41.81 -21.53%
P/EPS 145.00 -191.67 153.33 -71.33 515.00 -44.87 -64.10 -
EY 0.69 -0.52 0.65 -1.40 0.19 -2.23 -1.56 -
DY 0.00 0.00 0.00 4.67 0.00 0.00 0.00 -
P/NAPS 0.79 1.05 1.25 0.95 0.90 1.00 0.93 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment