[KENANGA] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -55.21%
YoY- -119.56%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 24,143 29,324 12,829 13,421 7,051 11,121 26,414 -5.80%
PBT -11,191 -1,716 -7,504 -7,826 -14,290 1,236 15,422 -
Tax 11,191 2,656 7,504 7,826 14,290 -1,236 -7,494 -
NP 0 940 0 0 0 0 7,928 -
-
NP to SH -9,034 940 -13,028 -8,754 -5,640 -446 7,928 -
-
Tax Rate - - - - - 100.00% 48.59% -
Total Cost 24,143 28,384 12,829 13,421 7,051 11,121 18,486 19.42%
-
Net Worth 678,754 538,149 586,833 600,898 611,939 611,019 639,836 4.00%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 30,113 - - - 37,599 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 678,754 538,149 586,833 600,898 611,939 611,019 639,836 4.00%
NOSH 602,266 469,999 463,900 467,624 469,999 445,999 466,352 18.53%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.21% 0.00% 0.00% 0.00% 0.00% 30.01% -
ROE -1.33% 0.17% -2.22% -1.46% -0.92% -0.07% 1.24% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.01 6.24 2.77 2.87 1.50 2.49 5.66 -20.47%
EPS -1.50 0.20 -2.10 -1.40 -1.20 -0.10 1.70 -
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.127 1.145 1.265 1.285 1.302 1.37 1.372 -12.25%
Adjusted Per Share Value based on latest NOSH - 467,624
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.28 3.99 1.74 1.82 0.96 1.51 3.59 -5.82%
EPS -1.23 0.13 -1.77 -1.19 -0.77 -0.06 1.08 -
DPS 4.09 0.00 0.00 0.00 5.11 0.00 0.00 -
NAPS 0.9225 0.7314 0.7976 0.8167 0.8317 0.8305 0.8696 4.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.99 1.10 1.12 1.29 1.58 1.98 -
P/RPS 24.95 15.87 39.78 39.02 85.99 63.36 34.96 -20.09%
P/EPS -66.67 495.00 -39.17 -59.83 -107.50 -1,580.00 116.47 -
EY -1.50 0.20 -2.55 -1.67 -0.93 -0.06 0.86 -
DY 5.00 0.00 0.00 0.00 6.20 0.00 0.00 -
P/NAPS 0.89 0.86 0.87 0.87 0.99 1.15 1.44 -27.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 -
Price 1.07 1.03 1.26 1.20 1.13 1.50 1.98 -
P/RPS 26.69 16.51 45.56 41.81 75.32 60.16 34.96 -16.42%
P/EPS -71.33 515.00 -44.87 -64.10 -94.17 -1,500.00 116.47 -
EY -1.40 0.19 -2.23 -1.56 -1.06 -0.07 0.86 -
DY 4.67 0.00 0.00 0.00 7.08 0.00 0.00 -
P/NAPS 0.95 0.90 1.00 0.93 0.87 1.09 1.44 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment