[KFIMA] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -31.72%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 66,780 86,624 77,334 69,593 57,726 66,384 69,743 -2.85%
PBT 9,706 18,241 12,919 9,487 10,755 63,123 11,453 -10.45%
Tax 7,036 -5,060 -2,923 -2,537 -3,737 -6,557 -6,381 -
NP 16,742 13,181 9,996 6,950 7,018 56,566 5,072 121.85%
-
NP to SH 14,307 8,678 7,085 4,792 7,018 56,566 5,072 99.76%
-
Tax Rate -72.49% 27.74% 22.63% 26.74% 34.75% 10.39% 55.71% -
Total Cost 50,038 73,443 67,338 62,643 50,708 9,818 64,671 -15.73%
-
Net Worth 250,057 315,563 239,678 234,334 228,684 210,576 155,050 37.56%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - 1,893 - - -
Div Payout % - - - - 26.99% - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 250,057 315,563 239,678 234,334 228,684 210,576 155,050 37.56%
NOSH 263,218 262,969 263,382 263,296 263,037 263,220 262,797 0.10%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 25.07% 15.22% 12.93% 9.99% 12.16% 85.21% 7.27% -
ROE 5.72% 2.75% 2.96% 2.04% 3.07% 26.86% 3.27% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 25.37 32.94 29.36 26.43 21.95 25.22 26.54 -2.96%
EPS 5.44 3.30 2.69 1.82 2.67 21.49 1.93 99.66%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.95 1.20 0.91 0.89 0.8694 0.80 0.59 37.41%
Adjusted Per Share Value based on latest NOSH - 263,296
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 24.26 31.47 28.10 25.28 20.97 24.12 25.34 -2.86%
EPS 5.20 3.15 2.57 1.74 2.55 20.55 1.84 100.01%
DPS 0.00 0.00 0.00 0.00 0.69 0.00 0.00 -
NAPS 0.9085 1.1464 0.8708 0.8513 0.8308 0.765 0.5633 37.56%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.50 0.46 0.49 0.41 0.49 0.47 0.40 -
P/RPS 1.97 1.40 1.67 1.55 2.23 1.86 1.51 19.41%
P/EPS 9.20 13.94 18.22 22.53 18.37 2.19 20.73 -41.84%
EY 10.87 7.17 5.49 4.44 5.45 45.72 4.83 71.81%
DY 0.00 0.00 0.00 0.00 1.47 0.00 0.00 -
P/NAPS 0.53 0.38 0.54 0.46 0.56 0.59 0.68 -15.32%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 28/12/04 -
Price 0.68 0.50 0.46 0.47 0.44 0.50 0.46 -
P/RPS 2.68 1.52 1.57 1.78 2.00 1.98 1.73 33.91%
P/EPS 12.51 15.15 17.10 25.82 16.49 2.33 23.83 -34.94%
EY 7.99 6.60 5.85 3.87 6.06 42.98 4.20 53.59%
DY 0.00 0.00 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 0.72 0.42 0.51 0.53 0.51 0.63 0.78 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment