[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -93.5%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 92,215 74,527 67,409 69,593 53,268 49,824 43,153 13.47%
PBT 26,201 11,289 10,833 9,487 9,326 14,540 3,772 38.09%
Tax -7,140 -3,662 -3,274 -2,537 -4,219 -3,597 -2,355 20.28%
NP 19,061 7,627 7,559 6,950 5,107 10,943 1,417 54.15%
-
NP to SH 9,976 5,544 4,971 4,792 5,107 10,943 1,417 38.39%
-
Tax Rate 27.25% 32.44% 30.22% 26.74% 45.24% 24.74% 62.43% -
Total Cost 73,154 66,900 59,850 62,643 48,161 38,881 41,736 9.79%
-
Net Worth 313,230 286,396 268,276 234,334 150,051 40,641 -15,691 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 313,230 286,396 268,276 234,334 150,051 40,641 -15,691 -
NOSH 263,219 262,748 263,015 263,296 263,247 263,052 262,407 0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 20.67% 10.23% 11.21% 9.99% 9.59% 21.96% 3.28% -
ROE 3.18% 1.94% 1.85% 2.04% 3.40% 26.93% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 35.03 28.36 25.63 26.43 20.23 18.94 16.45 13.41%
EPS 3.79 2.11 1.89 1.82 1.94 4.16 0.54 38.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.09 1.02 0.89 0.57 0.1545 -0.0598 -
Adjusted Per Share Value based on latest NOSH - 263,296
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 33.50 27.08 24.49 25.28 19.35 18.10 15.68 13.47%
EPS 3.62 2.01 1.81 1.74 1.86 3.98 0.51 38.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 1.0405 0.9746 0.8513 0.5451 0.1477 -0.057 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.45 0.64 0.63 0.41 0.40 0.43 0.40 -
P/RPS 1.28 2.26 2.46 1.55 1.98 2.27 2.43 -10.12%
P/EPS 11.87 30.33 33.33 22.53 20.62 10.34 74.07 -26.27%
EY 8.42 3.30 3.00 4.44 4.85 9.67 1.35 35.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.62 0.46 0.70 2.78 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 31/07/03 04/10/02 -
Price 0.53 0.68 0.75 0.47 0.40 0.52 0.36 -
P/RPS 1.51 2.40 2.93 1.78 1.98 2.75 2.19 -6.00%
P/EPS 13.98 32.23 39.68 25.82 20.62 12.50 66.67 -22.90%
EY 7.15 3.10 2.52 3.87 4.85 8.00 1.50 29.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 0.74 0.53 0.70 3.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment