[KFIMA] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -0.43%
YoY- -35.38%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 326,450 301,952 298,147 263,446 226,520 227,807 186,885 9.73%
PBT 71,670 51,845 51,699 94,818 130,577 74,340 -59,949 -
Tax -17,634 -11,128 -4,221 -19,212 -16,914 -11,499 -17,148 0.46%
NP 54,036 40,717 47,478 75,606 113,663 62,841 -77,097 -
-
NP to SH 34,012 30,233 35,041 73,448 113,663 62,841 -76,864 -
-
Tax Rate 24.60% 21.46% 8.16% 20.26% 12.95% 15.47% - -
Total Cost 272,414 261,235 250,669 187,840 112,857 164,966 263,982 0.52%
-
Net Worth 313,230 286,396 268,276 234,334 150,051 40,641 -15,691 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 6,572 - - 1,893 - - - -
Div Payout % 19.32% - - 2.58% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 313,230 286,396 268,276 234,334 150,051 40,641 -15,691 -
NOSH 263,219 262,748 263,015 263,296 263,247 263,052 262,407 0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 16.55% 13.48% 15.92% 28.70% 50.18% 27.59% -41.25% -
ROE 10.86% 10.56% 13.06% 31.34% 75.75% 154.62% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 124.02 114.92 113.36 100.06 86.05 86.60 71.22 9.67%
EPS 12.92 11.51 13.32 27.90 43.18 23.89 -29.29 -
DPS 2.50 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 1.19 1.09 1.02 0.89 0.57 0.1545 -0.0598 -
Adjusted Per Share Value based on latest NOSH - 263,296
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 118.60 109.70 108.32 95.71 82.29 82.76 67.90 9.73%
EPS 12.36 10.98 12.73 26.68 41.29 22.83 -27.92 -
DPS 2.39 0.00 0.00 0.69 0.00 0.00 0.00 -
NAPS 1.138 1.0405 0.9746 0.8513 0.5451 0.1477 -0.057 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.45 0.64 0.63 0.41 0.40 0.43 0.40 -
P/RPS 0.36 0.56 0.56 0.41 0.46 0.50 0.56 -7.09%
P/EPS 3.48 5.56 4.73 1.47 0.93 1.80 -1.37 -
EY 28.71 17.98 21.15 68.04 107.94 55.56 -73.23 -
DY 5.56 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.62 0.46 0.70 2.78 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 31/07/03 04/10/02 -
Price 0.53 0.68 0.75 0.47 0.40 0.52 0.36 -
P/RPS 0.43 0.59 0.66 0.47 0.46 0.60 0.51 -2.80%
P/EPS 4.10 5.91 5.63 1.68 0.93 2.18 -1.23 -
EY 24.38 16.92 17.76 59.35 107.94 45.94 -81.37 -
DY 4.72 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 0.74 0.53 0.70 3.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment