[KFIMA] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -74.01%
YoY- -6.17%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 368,860 298,108 269,636 278,372 213,072 199,296 172,612 13.47%
PBT 104,804 45,156 43,332 37,948 37,304 58,160 15,088 38.09%
Tax -28,560 -14,648 -13,096 -10,148 -16,876 -14,388 -9,420 20.28%
NP 76,244 30,508 30,236 27,800 20,428 43,772 5,668 54.15%
-
NP to SH 39,904 22,176 19,884 19,168 20,428 43,772 5,668 38.39%
-
Tax Rate 27.25% 32.44% 30.22% 26.74% 45.24% 24.74% 62.43% -
Total Cost 292,616 267,600 239,400 250,572 192,644 155,524 166,944 9.79%
-
Net Worth 313,230 286,396 268,276 234,334 150,051 40,641 -15,691 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 313,230 286,396 268,276 234,334 150,051 40,641 -15,691 -
NOSH 263,219 262,748 263,015 263,296 263,247 263,052 262,407 0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 20.67% 10.23% 11.21% 9.99% 9.59% 21.96% 3.28% -
ROE 12.74% 7.74% 7.41% 8.18% 13.61% 107.70% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 140.13 113.46 102.52 105.73 80.94 75.76 65.78 13.41%
EPS 15.16 8.44 7.56 7.28 7.76 16.64 2.16 38.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.09 1.02 0.89 0.57 0.1545 -0.0598 -
Adjusted Per Share Value based on latest NOSH - 263,296
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 134.01 108.30 97.96 101.13 77.41 72.40 62.71 13.47%
EPS 14.50 8.06 7.22 6.96 7.42 15.90 2.06 38.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 1.0405 0.9746 0.8513 0.5451 0.1477 -0.057 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.45 0.64 0.63 0.41 0.40 0.43 0.40 -
P/RPS 0.32 0.56 0.61 0.39 0.49 0.57 0.61 -10.18%
P/EPS 2.97 7.58 8.33 5.63 5.15 2.58 18.52 -26.27%
EY 33.69 13.19 12.00 17.76 19.40 38.70 5.40 35.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.62 0.46 0.70 2.78 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 31/07/03 04/10/02 -
Price 0.53 0.68 0.75 0.47 0.40 0.52 0.36 -
P/RPS 0.38 0.60 0.73 0.44 0.49 0.69 0.55 -5.97%
P/EPS 3.50 8.06 9.92 6.46 5.15 3.13 16.67 -22.88%
EY 28.60 12.41 10.08 15.49 19.40 32.00 6.00 29.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 0.74 0.53 0.70 3.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment