[KFIMA] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 8.03%
YoY- -18.02%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 73,884 74,527 71,172 80,505 75,748 67,409 66,780 6.96%
PBT 13,972 11,289 11,520 14,616 14,420 10,833 9,706 27.46%
Tax -3,576 -3,662 1,447 -4,641 -4,272 -3,274 7,036 -
NP 10,396 7,627 12,967 9,975 10,148 7,559 16,742 -27.19%
-
NP to SH 5,223 5,544 10,990 7,114 6,585 4,971 14,307 -48.88%
-
Tax Rate 25.59% 32.44% -12.56% 31.75% 29.63% 30.22% -72.49% -
Total Cost 63,488 66,900 58,205 70,530 65,600 59,850 50,038 17.18%
-
Net Worth 290,166 286,396 286,581 279,290 276,569 268,276 250,057 10.41%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 290,166 286,396 286,581 279,290 276,569 268,276 250,057 10.41%
NOSH 263,787 262,748 262,918 263,481 263,400 263,015 263,218 0.14%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 14.07% 10.23% 18.22% 12.39% 13.40% 11.21% 25.07% -
ROE 1.80% 1.94% 3.83% 2.55% 2.38% 1.85% 5.72% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 28.01 28.36 27.07 30.55 28.76 25.63 25.37 6.81%
EPS 1.98 2.11 4.18 2.70 2.50 1.89 5.44 -48.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.09 1.06 1.05 1.02 0.95 10.25%
Adjusted Per Share Value based on latest NOSH - 263,481
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 26.84 27.08 25.86 29.25 27.52 24.49 24.26 6.96%
EPS 1.90 2.01 3.99 2.58 2.39 1.81 5.20 -48.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0542 1.0405 1.0412 1.0147 1.0048 0.9746 0.9085 10.41%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.69 0.64 0.62 0.62 0.64 0.63 0.50 -
P/RPS 2.46 2.26 2.29 2.03 2.23 2.46 1.97 15.94%
P/EPS 34.85 30.33 14.83 22.96 25.60 33.33 9.20 142.80%
EY 2.87 3.30 6.74 4.35 3.91 3.00 10.87 -58.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.57 0.58 0.61 0.62 0.53 12.20%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 -
Price 0.64 0.68 0.61 0.72 0.68 0.75 0.68 -
P/RPS 2.28 2.40 2.25 2.36 2.36 2.93 2.68 -10.20%
P/EPS 32.32 32.23 14.59 26.67 27.20 39.68 12.51 88.17%
EY 3.09 3.10 6.85 3.75 3.68 2.52 7.99 -46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.56 0.68 0.65 0.74 0.72 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment