[KFIMA] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -65.25%
YoY- 3.74%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 71,172 80,505 75,748 67,409 66,780 86,624 77,334 -5.38%
PBT 11,520 14,616 14,420 10,833 9,706 18,241 12,919 -7.36%
Tax 1,447 -4,641 -4,272 -3,274 7,036 -5,060 -2,923 -
NP 12,967 9,975 10,148 7,559 16,742 13,181 9,996 18.96%
-
NP to SH 10,990 7,114 6,585 4,971 14,307 8,678 7,085 34.03%
-
Tax Rate -12.56% 31.75% 29.63% 30.22% -72.49% 27.74% 22.63% -
Total Cost 58,205 70,530 65,600 59,850 50,038 73,443 67,338 -9.26%
-
Net Worth 286,581 279,290 276,569 268,276 250,057 315,563 239,678 12.66%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 286,581 279,290 276,569 268,276 250,057 315,563 239,678 12.66%
NOSH 262,918 263,481 263,400 263,015 263,218 262,969 263,382 -0.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.22% 12.39% 13.40% 11.21% 25.07% 15.22% 12.93% -
ROE 3.83% 2.55% 2.38% 1.85% 5.72% 2.75% 2.96% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 27.07 30.55 28.76 25.63 25.37 32.94 29.36 -5.27%
EPS 4.18 2.70 2.50 1.89 5.44 3.30 2.69 34.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.06 1.05 1.02 0.95 1.20 0.91 12.79%
Adjusted Per Share Value based on latest NOSH - 263,015
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 25.86 29.25 27.52 24.49 24.26 31.47 28.10 -5.39%
EPS 3.99 2.58 2.39 1.81 5.20 3.15 2.57 34.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0412 1.0147 1.0048 0.9746 0.9085 1.1464 0.8708 12.66%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.62 0.62 0.64 0.63 0.50 0.46 0.49 -
P/RPS 2.29 2.03 2.23 2.46 1.97 1.40 1.67 23.45%
P/EPS 14.83 22.96 25.60 33.33 9.20 13.94 18.22 -12.83%
EY 6.74 4.35 3.91 3.00 10.87 7.17 5.49 14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.61 0.62 0.53 0.38 0.54 3.67%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 24/02/06 25/11/05 -
Price 0.61 0.72 0.68 0.75 0.68 0.50 0.46 -
P/RPS 2.25 2.36 2.36 2.93 2.68 1.52 1.57 27.14%
P/EPS 14.59 26.67 27.20 39.68 12.51 15.15 17.10 -10.05%
EY 6.85 3.75 3.68 2.52 7.99 6.60 5.85 11.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.65 0.74 0.72 0.42 0.51 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment