[KFIMA] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 24.87%
YoY- 30.58%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 194,237 194,218 216,974 234,538 291,883 297,061 274,344 -20.51%
PBT -17,188 -28,367 -8,226 -4,429 -9,626 3,150 -9,758 45.70%
Tax 943 10,957 10,284 7,866 13,063 4,101 14,951 -84.07%
NP -16,245 -17,410 2,058 3,437 3,437 7,251 5,193 -
-
NP to SH -29,952 -35,232 -15,764 -14,230 -18,941 -11,012 -19,118 34.78%
-
Tax Rate - - - - - -130.19% - -
Total Cost 210,482 211,628 214,916 231,101 288,446 289,810 269,151 -15.08%
-
Net Worth 33,599 32,005 49,264 49,602 69,295 75,697 78,656 -43.19%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 33,599 32,005 49,264 49,602 69,295 75,697 78,656 -43.19%
NOSH 264,772 262,990 258,333 263,145 263,782 263,846 265,192 -0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -8.36% -8.96% 0.95% 1.47% 1.18% 2.44% 1.89% -
ROE -89.14% -110.08% -32.00% -28.69% -27.33% -14.55% -24.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.36 73.85 83.99 89.13 110.65 112.59 103.45 -20.42%
EPS -11.31 -13.40 -6.10 -5.41 -7.18 -4.17 -7.21 34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1217 0.1907 0.1885 0.2627 0.2869 0.2966 -43.13%
Adjusted Per Share Value based on latest NOSH - 263,145
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 68.82 68.82 76.88 83.10 103.42 105.25 97.21 -20.51%
EPS -10.61 -12.48 -5.59 -5.04 -6.71 -3.90 -6.77 34.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1134 0.1746 0.1758 0.2455 0.2682 0.2787 -43.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.38 0.41 0.36 0.51 0.72 1.08 -
P/RPS 0.59 0.51 0.49 0.40 0.46 0.64 1.04 -31.39%
P/EPS -3.80 -2.84 -6.72 -6.66 -7.10 -17.25 -14.98 -59.82%
EY -26.31 -35.25 -14.88 -15.02 -14.08 -5.80 -6.68 148.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.12 2.15 1.91 1.94 2.51 3.64 -4.62%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 23/11/01 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 -
Price 0.47 0.50 0.50 0.41 0.46 0.70 0.95 -
P/RPS 0.64 0.68 0.60 0.46 0.42 0.62 0.92 -21.43%
P/EPS -4.15 -3.73 -8.19 -7.58 -6.41 -16.77 -13.18 -53.61%
EY -24.07 -26.79 -12.20 -13.19 -15.61 -5.96 -7.59 115.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.11 2.62 2.18 1.75 2.44 3.20 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment