[KFIMA] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 24.87%
YoY- 30.58%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 223,076 221,136 187,310 234,538 213,202 1.13%
PBT 135,791 63,572 -61,984 -4,429 -15,292 -
Tax -16,292 -10,257 -16,530 7,866 19,106 -
NP 119,499 53,315 -78,514 3,437 3,814 136.45%
-
NP to SH 119,499 53,315 -78,436 -14,230 -20,497 -
-
Tax Rate 12.00% 16.13% - - - -
Total Cost 103,577 167,821 265,824 231,101 209,388 -16.12%
-
Net Worth 145,386 32,938 27,822 49,602 47,841 32.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 145,386 32,938 27,822 49,602 47,841 32.00%
NOSH 264,339 288,931 262,971 263,145 263,155 0.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 53.57% 24.11% -41.92% 1.47% 1.79% -
ROE 82.19% 161.86% -281.92% -28.69% -42.84% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 84.39 76.54 71.23 89.13 81.02 1.02%
EPS 45.21 18.45 -29.83 -5.41 -7.79 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.114 0.1058 0.1885 0.1818 31.85%
Adjusted Per Share Value based on latest NOSH - 263,145
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.04 78.35 66.37 83.10 75.54 1.13%
EPS 42.34 18.89 -27.79 -5.04 -7.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5151 0.1167 0.0986 0.1758 0.1695 32.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.44 0.38 0.43 0.36 1.96 -
P/RPS 0.52 0.50 0.60 0.40 2.42 -31.89%
P/EPS 0.97 2.06 -1.44 -6.66 -25.16 -
EY 102.74 48.56 -69.36 -15.02 -3.97 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 3.33 4.06 1.91 10.78 -47.78%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 28/05/03 28/05/02 30/05/01 - -
Price 0.36 0.41 0.42 0.41 0.00 -
P/RPS 0.43 0.54 0.59 0.46 0.00 -
P/EPS 0.80 2.22 -1.41 -7.58 0.00 -
EY 125.57 45.01 -71.02 -13.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 3.60 3.97 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment