[KFIMA] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 76.86%
YoY- 116.0%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 105,285 95,013 92,662 77,464 100,005 99,386 92,215 9.21%
PBT 36,605 20,898 31,792 19,776 18,757 16,462 26,201 24.89%
Tax -8,068 -1,262 838 6,013 -4,906 -4,534 -7,140 8.46%
NP 28,537 19,636 32,630 25,789 13,851 11,928 19,061 30.77%
-
NP to SH 18,109 9,872 18,455 16,809 9,504 7,696 9,976 48.64%
-
Tax Rate 22.04% 6.04% -2.64% -30.41% 26.16% 27.54% 27.25% -
Total Cost 76,748 75,377 60,032 51,675 86,154 87,458 73,154 3.24%
-
Net Worth 389,554 373,857 360,675 334,189 318,555 324,180 313,230 15.60%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 389,554 373,857 360,675 334,189 318,555 324,180 313,230 15.60%
NOSH 263,212 263,280 263,266 263,141 263,268 263,561 263,219 -0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 27.10% 20.67% 35.21% 33.29% 13.85% 12.00% 20.67% -
ROE 4.65% 2.64% 5.12% 5.03% 2.98% 2.37% 3.18% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.00 36.09 35.20 29.44 37.99 37.71 35.03 9.22%
EPS 6.88 3.75 7.01 6.39 3.61 2.92 3.79 48.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.42 1.37 1.27 1.21 1.23 1.19 15.60%
Adjusted Per Share Value based on latest NOSH - 263,141
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 38.25 34.52 33.66 28.14 36.33 36.11 33.50 9.21%
EPS 6.58 3.59 6.70 6.11 3.45 2.80 3.62 48.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4153 1.3582 1.3103 1.2141 1.1573 1.1778 1.138 15.60%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.81 0.78 0.62 0.39 0.36 0.45 0.45 -
P/RPS 2.02 2.16 1.76 1.32 0.95 1.19 1.28 35.43%
P/EPS 11.77 20.80 8.84 6.11 9.97 15.41 11.87 -0.56%
EY 8.49 4.81 11.31 16.38 10.03 6.49 8.42 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.45 0.31 0.30 0.37 0.38 27.86%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 20/08/09 29/05/09 26/02/09 27/11/08 25/08/08 -
Price 0.86 0.87 0.72 0.58 0.37 0.38 0.53 -
P/RPS 2.15 2.41 2.05 1.97 0.97 1.01 1.51 26.48%
P/EPS 12.50 23.20 10.27 9.08 10.25 13.01 13.98 -7.16%
EY 8.00 4.31 9.74 11.01 9.76 7.68 7.15 7.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.53 0.46 0.31 0.31 0.45 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment