[KFIMA] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 23.49%
YoY- -13.84%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 95,013 92,662 77,464 100,005 99,386 92,215 80,105 12.03%
PBT 20,898 31,792 19,776 18,757 16,462 26,201 15,238 23.41%
Tax -1,262 838 6,013 -4,906 -4,534 -7,140 -3,984 -53.49%
NP 19,636 32,630 25,789 13,851 11,928 19,061 11,254 44.88%
-
NP to SH 9,872 18,455 16,809 9,504 7,696 9,976 7,782 17.16%
-
Tax Rate 6.04% -2.64% -30.41% 26.16% 27.54% 27.25% 26.15% -
Total Cost 75,377 60,032 51,675 86,154 87,458 73,154 68,851 6.21%
-
Net Worth 373,857 360,675 334,189 318,555 324,180 313,230 299,712 15.86%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 6,572 -
Div Payout % - - - - - - 84.46% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 373,857 360,675 334,189 318,555 324,180 313,230 299,712 15.86%
NOSH 263,280 263,266 263,141 263,268 263,561 263,219 262,905 0.09%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 20.67% 35.21% 33.29% 13.85% 12.00% 20.67% 14.05% -
ROE 2.64% 5.12% 5.03% 2.98% 2.37% 3.18% 2.60% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 36.09 35.20 29.44 37.99 37.71 35.03 30.47 11.93%
EPS 3.75 7.01 6.39 3.61 2.92 3.79 2.96 17.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.42 1.37 1.27 1.21 1.23 1.19 1.14 15.75%
Adjusted Per Share Value based on latest NOSH - 263,268
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.66 32.83 27.45 35.43 35.21 32.67 28.38 12.03%
EPS 3.50 6.54 5.96 3.37 2.73 3.53 2.76 17.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.33 -
NAPS 1.3246 1.2779 1.1841 1.1287 1.1486 1.1098 1.0619 15.86%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.78 0.62 0.39 0.36 0.45 0.45 0.46 -
P/RPS 2.16 1.76 1.32 0.95 1.19 1.28 1.51 26.92%
P/EPS 20.80 8.84 6.11 9.97 15.41 11.87 15.54 21.43%
EY 4.81 11.31 16.38 10.03 6.49 8.42 6.43 -17.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.43 -
P/NAPS 0.55 0.45 0.31 0.30 0.37 0.38 0.40 23.62%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 -
Price 0.87 0.72 0.58 0.37 0.38 0.53 0.47 -
P/RPS 2.41 2.05 1.97 0.97 1.01 1.51 1.54 34.75%
P/EPS 23.20 10.27 9.08 10.25 13.01 13.98 15.88 28.72%
EY 4.31 9.74 11.01 9.76 7.68 7.15 6.30 -22.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.61 0.53 0.46 0.31 0.31 0.45 0.41 30.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment