[SURIA] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 171.47%
YoY- 192.94%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,248 64 2,432 2,497 2,447 53,689 47,351 -86.91%
PBT 1,454 1,071 976 1,992 1,043 59,109 1,752 -11.69%
Tax -600 -226 0 -70 -335 -209 0 -
NP 854 845 976 1,922 708 58,900 1,752 -38.09%
-
NP to SH 854 845 976 1,922 708 58,900 1,752 -38.09%
-
Tax Rate 41.27% 21.10% 0.00% 3.51% 32.12% 0.35% 0.00% -
Total Cost 1,394 -781 1,456 575 1,739 -5,211 45,599 -90.24%
-
Net Worth 314,385 329,061 316,683 312,857 322,376 34,155,196 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 314,385 329,061 316,683 312,857 322,376 34,155,196 0 -
NOSH 569,333 596,666 574,117 569,142 590,000 566,891 565,161 0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 37.99% 1,320.31% 40.13% 76.97% 28.93% 109.71% 3.70% -
ROE 0.27% 0.26% 0.31% 0.61% 0.22% 0.17% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.39 0.01 0.42 0.44 0.41 9.47 8.38 -87.08%
EPS 0.15 0.15 0.17 0.35 0.12 10.39 0.31 -38.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5522 0.5515 0.5516 0.5497 0.5464 60.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 569,142
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.65 0.02 0.70 0.72 0.71 15.52 13.69 -86.91%
EPS 0.25 0.24 0.28 0.56 0.20 17.03 0.51 -37.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.9515 0.9157 0.9046 0.9321 98.7586 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.39 1.47 1.08 1.32 0.79 0.92 1.42 -
P/RPS 352.03 13,704.69 254.95 300.87 190.48 9.71 16.95 656.96%
P/EPS 926.67 1,037.99 635.29 390.88 658.33 8.85 458.06 60.02%
EY 0.11 0.10 0.16 0.26 0.15 11.29 0.22 -37.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.67 1.96 2.40 1.45 0.02 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 -
Price 1.32 1.36 1.53 1.22 1.17 0.85 1.35 -
P/RPS 334.31 12,679.17 361.18 278.08 282.10 8.97 16.11 656.55%
P/EPS 880.00 960.32 900.00 361.27 975.00 8.18 435.48 59.90%
EY 0.11 0.10 0.11 0.28 0.10 12.22 0.23 -38.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.47 2.77 2.22 2.14 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment