[SURIA] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 3261.87%
YoY- -70.2%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,432 2,497 2,447 53,689 47,351 41,151 52,553 -87.08%
PBT 976 1,992 1,043 59,109 1,752 -2,068 14,655 -83.54%
Tax 0 -70 -335 -209 0 2,068 0 -
NP 976 1,922 708 58,900 1,752 0 14,655 -83.54%
-
NP to SH 976 1,922 708 58,900 1,752 -2,068 14,655 -83.54%
-
Tax Rate 0.00% 3.51% 32.12% 0.35% 0.00% - 0.00% -
Total Cost 1,456 575 1,739 -5,211 45,599 41,151 37,898 -88.59%
-
Net Worth 316,683 312,857 322,376 34,155,196 0 0 24,366,381 -94.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 316,683 312,857 322,376 34,155,196 0 0 24,366,381 -94.45%
NOSH 574,117 569,142 590,000 566,891 565,161 48,850,001 48,850,001 -94.81%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 40.13% 76.97% 28.93% 109.71% 3.70% 0.00% 27.89% -
ROE 0.31% 0.61% 0.22% 0.17% 0.00% 0.00% 0.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.42 0.44 0.41 9.47 8.38 0.08 0.11 144.09%
EPS 0.17 0.35 0.12 10.39 0.31 -0.36 0.03 217.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5516 0.5497 0.5464 60.25 0.00 0.00 0.4988 6.93%
Adjusted Per Share Value based on latest NOSH - 566,891
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.70 0.72 0.71 15.53 13.69 11.90 15.20 -87.12%
EPS 0.28 0.56 0.20 17.03 0.51 -0.60 4.24 -83.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9157 0.9047 0.9322 98.7656 0.00 0.00 70.4596 -94.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.08 1.32 0.79 0.92 1.42 2.02 3.14 -
P/RPS 254.95 300.87 190.48 9.71 16.95 2,397.92 2,918.75 -80.28%
P/EPS 635.29 390.88 658.33 8.85 458.06 -47,716.15 10,466.67 -84.52%
EY 0.16 0.26 0.15 11.29 0.22 0.00 0.01 533.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.40 1.45 0.02 0.00 0.00 6.30 -54.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 26/05/00 -
Price 1.53 1.22 1.17 0.85 1.35 1.80 2.48 -
P/RPS 361.18 278.08 282.10 8.97 16.11 2,136.76 2,305.25 -70.90%
P/EPS 900.00 361.27 975.00 8.18 435.48 -42,519.34 8,266.67 -77.16%
EY 0.11 0.28 0.10 12.22 0.23 0.00 0.01 393.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.22 2.14 0.01 0.00 0.00 4.97 -32.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment