[SURIA] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -70.78%
YoY- 9.23%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 54,688 56,940 69,325 127,272 58,715 59,666 61,791 -2.01%
PBT 11,420 12,859 20,419 20,053 17,066 21,451 18,009 -7.30%
Tax -2,447 -2,321 -4,736 -5,770 -3,990 -5,450 -4,633 -10.08%
NP 8,973 10,538 15,683 14,283 13,076 16,001 13,376 -6.43%
-
NP to SH 8,973 10,538 15,683 14,283 13,076 16,001 13,399 -6.45%
-
Tax Rate 21.43% 18.05% 23.19% 28.77% 23.38% 25.41% 25.73% -
Total Cost 45,715 46,402 53,642 112,989 45,639 43,665 48,415 -0.95%
-
Net Worth 1,115,341 1,123,952 1,094,142 1,067,174 1,028,586 985,012 861,685 4.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,115,341 1,123,952 1,094,142 1,067,174 1,028,586 985,012 861,685 4.39%
NOSH 345,820 345,820 345,820 288,183 288,183 288,183 283,328 3.37%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 16.41% 18.51% 22.62% 11.22% 22.27% 26.82% 21.65% -
ROE 0.80% 0.94% 1.43% 1.34% 1.27% 1.62% 1.55% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.81 16.47 20.05 44.16 20.37 20.70 21.81 -5.21%
EPS 2.59 3.05 4.54 4.96 4.54 5.55 4.73 -9.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2252 3.2501 3.1639 3.7031 3.5692 3.418 3.0413 0.98%
Adjusted Per Share Value based on latest NOSH - 288,183
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.81 16.46 20.05 36.80 16.98 17.25 17.87 -2.01%
EPS 2.59 3.05 4.53 4.13 3.78 4.63 3.87 -6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.225 3.2499 3.1637 3.0857 2.9741 2.8481 2.4915 4.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.14 0.87 1.38 1.67 2.21 2.28 2.34 -
P/RPS 7.21 5.28 6.88 3.78 10.85 11.01 10.73 -6.40%
P/EPS 43.94 28.55 30.43 33.70 48.71 41.06 49.48 -1.95%
EY 2.28 3.50 3.29 2.97 2.05 2.44 2.02 2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.44 0.45 0.62 0.67 0.77 -12.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 20/05/20 17/05/19 24/05/18 25/05/17 27/05/16 28/05/15 -
Price 1.03 0.985 1.35 1.70 2.24 2.24 2.33 -
P/RPS 6.51 5.98 6.73 3.85 10.99 10.82 10.68 -7.91%
P/EPS 39.70 32.32 29.77 34.30 49.37 40.34 49.27 -3.53%
EY 2.52 3.09 3.36 2.92 2.03 2.48 2.03 3.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.43 0.46 0.63 0.66 0.77 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment