[ANNJOO] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -17.61%
YoY- 279.26%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 2,154,469 2,080,236 2,237,319 1,831,871 1,303,005 2,222,053 1,947,858 1.69%
PBT 4,486 -37,131 64,763 139,849 36,344 105,086 212,386 -47.39%
Tax 7,783 18,264 -2,630 -19,323 -5,532 29,265 -14,668 -
NP 12,269 -18,867 62,133 120,526 30,812 134,351 197,718 -37.05%
-
NP to SH 12,269 -19,263 61,154 119,904 31,615 139,399 192,453 -36.76%
-
Tax Rate -173.50% - 4.06% 13.82% 15.22% -27.85% 6.91% -
Total Cost 2,142,200 2,099,103 2,175,186 1,711,345 1,272,193 2,087,702 1,750,140 3.42%
-
Net Worth 1,054,199 999,292 1,004,774 1,063,596 903,964 884,849 829,470 4.07%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - 37,672 62,101 30,153 61,589 68,674 -
Div Payout % - - 61.60% 51.79% 95.38% 44.18% 35.68% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 1,054,199 999,292 1,004,774 1,063,596 903,964 884,849 829,470 4.07%
NOSH 501,999 499,646 502,387 504,074 502,202 502,755 521,679 -0.63%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.57% -0.91% 2.78% 6.58% 2.36% 6.05% 10.15% -
ROE 1.16% -1.93% 6.09% 11.27% 3.50% 15.75% 23.20% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 429.18 416.34 445.34 363.41 259.46 441.97 373.38 2.34%
EPS 2.44 -3.86 12.17 23.79 6.30 27.73 36.89 -36.38%
DPS 0.00 0.00 7.50 12.34 6.00 12.25 13.16 -
NAPS 2.10 2.00 2.00 2.11 1.80 1.76 1.59 4.74%
Adjusted Per Share Value based on latest NOSH - 504,074
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 297.90 287.63 309.35 253.29 180.16 307.24 269.33 1.69%
EPS 1.70 -2.66 8.46 16.58 4.37 19.27 26.61 -36.74%
DPS 0.00 0.00 5.21 8.59 4.17 8.52 9.50 -
NAPS 1.4576 1.3817 1.3893 1.4706 1.2499 1.2235 1.1469 4.07%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.05 1.32 1.72 2.90 2.80 1.18 2.67 -
P/RPS 0.24 0.32 0.39 0.80 1.08 0.27 0.72 -16.71%
P/EPS 42.96 -34.24 14.13 12.19 44.48 4.26 7.24 34.51%
EY 2.33 -2.92 7.08 8.20 2.25 23.50 13.82 -25.65%
DY 0.00 0.00 4.36 4.26 2.14 10.38 4.93 -
P/NAPS 0.50 0.66 0.86 1.37 1.56 0.67 1.68 -18.27%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 26/02/13 28/02/12 24/02/11 25/02/10 23/02/09 18/02/08 -
Price 1.11 1.24 2.06 2.86 2.80 1.18 3.26 -
P/RPS 0.26 0.30 0.46 0.79 1.08 0.27 0.87 -18.21%
P/EPS 45.42 -32.16 16.92 12.02 44.48 4.26 8.84 31.32%
EY 2.20 -3.11 5.91 8.32 2.25 23.50 11.32 -23.87%
DY 0.00 0.00 3.64 4.31 2.14 10.38 4.04 -
P/NAPS 0.53 0.62 1.03 1.36 1.56 0.67 2.05 -20.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment