[BCB] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[BCB] BCB BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 11.8%
YoY- 74.48%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 55,654 27,865 43,210 96,471 56,390 63,017 121,963 -40.75%
PBT -4,034 915 9,566 14,960 11,718 2,537 15,579 -
Tax -2,651 -728 -2,795 -4,013 -6,705 295 -3,995 -23.94%
NP -6,685 187 6,771 10,947 5,013 2,832 11,584 -
-
NP to SH -4,567 1,451 5,375 7,616 6,812 3,605 12,442 -
-
Tax Rate - 79.56% 29.22% 26.82% 57.22% -11.63% 25.64% -
Total Cost 62,339 27,678 36,439 85,524 51,377 60,185 110,379 -31.69%
-
Net Worth 436,480 440,477 436,458 432,410 428,495 420,488 416,490 3.17%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 436,480 440,477 436,458 432,410 428,495 420,488 416,490 3.17%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 400,472 1.99%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -12.01% 0.67% 15.67% 11.35% 8.89% 4.49% 9.50% -
ROE -1.05% 0.33% 1.23% 1.76% 1.59% 0.86% 2.99% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.90 6.96 10.79 24.09 14.08 15.74 30.45 -40.74%
EPS -1.14 0.36 1.34 1.90 1.70 0.90 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.09 1.08 1.07 1.05 1.04 3.18%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.84 6.93 10.75 23.99 14.02 15.67 30.33 -40.75%
EPS -1.14 0.36 1.34 1.89 1.69 0.90 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0854 1.0954 1.0854 1.0753 1.0656 1.0456 1.0357 3.17%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.45 0.485 0.45 0.48 0.455 0.52 1.22 -
P/RPS 3.24 6.97 4.17 1.99 3.23 3.30 4.01 -13.26%
P/EPS -39.46 133.85 33.52 25.23 26.75 57.76 39.27 -
EY -2.53 0.75 2.98 3.96 3.74 1.73 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.41 0.44 0.43 0.50 1.17 -50.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 23/02/17 28/11/16 29/08/16 25/05/16 29/02/16 -
Price 0.45 0.47 0.48 0.445 0.47 0.47 0.545 -
P/RPS 3.24 6.75 4.45 1.85 3.34 2.99 1.79 48.57%
P/EPS -39.46 129.71 35.76 23.39 27.63 52.21 17.54 -
EY -2.53 0.77 2.80 4.27 3.62 1.92 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.44 0.41 0.44 0.45 0.52 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment