[BCB] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -71.03%
YoY- -52.93%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 43,210 96,471 56,390 63,017 121,963 59,838 106,124 -44.91%
PBT 9,566 14,960 11,718 2,537 15,579 10,293 9,366 1.41%
Tax -2,795 -4,013 -6,705 295 -3,995 -3,990 -3,366 -11.60%
NP 6,771 10,947 5,013 2,832 11,584 6,303 6,000 8.35%
-
NP to SH 5,375 7,616 6,812 3,605 12,442 4,365 7,712 -21.30%
-
Tax Rate 29.22% 26.82% 57.22% -11.63% 25.64% 38.76% 35.94% -
Total Cost 36,439 85,524 51,377 60,185 110,379 53,535 100,124 -48.86%
-
Net Worth 436,458 432,410 428,495 420,488 416,490 404,463 414,645 3.46%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 436,458 432,410 428,495 420,488 416,490 404,463 414,645 3.46%
NOSH 412,500 412,500 412,500 412,500 400,472 200,229 200,311 61.50%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.67% 11.35% 8.89% 4.49% 9.50% 10.53% 5.65% -
ROE 1.23% 1.76% 1.59% 0.86% 2.99% 1.08% 1.86% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.79 24.09 14.08 15.74 30.45 29.88 52.98 -65.21%
EPS 1.34 1.90 1.70 0.90 3.11 2.18 3.85 -50.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.07 1.05 1.04 2.02 2.07 -34.66%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.75 23.99 14.02 15.67 30.33 14.88 26.39 -44.89%
EPS 1.34 1.89 1.69 0.90 3.09 1.09 1.92 -21.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0854 1.0753 1.0656 1.0456 1.0357 1.0058 1.0311 3.46%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.45 0.48 0.455 0.52 1.22 1.10 1.02 -
P/RPS 4.17 1.99 3.23 3.30 4.01 3.68 1.93 66.73%
P/EPS 33.52 25.23 26.75 57.76 39.27 50.46 26.49 16.90%
EY 2.98 3.96 3.74 1.73 2.55 1.98 3.77 -14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.43 0.50 1.17 0.54 0.49 -11.15%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 29/08/16 25/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.48 0.445 0.47 0.47 0.545 1.20 1.13 -
P/RPS 4.45 1.85 3.34 2.99 1.79 4.02 2.13 63.06%
P/EPS 35.76 23.39 27.63 52.21 17.54 55.05 29.35 14.00%
EY 2.80 4.27 3.62 1.92 5.70 1.82 3.41 -12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.44 0.45 0.52 0.59 0.55 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment