[BCB] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -73.0%
YoY- -59.75%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 86,219 70,010 55,654 27,865 43,210 96,471 56,390 32.61%
PBT 6,982 8,381 -4,034 915 9,566 14,960 11,718 -29.12%
Tax -1,775 -2,775 -2,651 -728 -2,795 -4,013 -6,705 -58.67%
NP 5,207 5,606 -6,685 187 6,771 10,947 5,013 2.55%
-
NP to SH 5,979 6,169 -4,567 1,451 5,375 7,616 6,812 -8.30%
-
Tax Rate 25.42% 33.11% - 79.56% 29.22% 26.82% 57.22% -
Total Cost 81,012 64,404 62,339 27,678 36,439 85,524 51,377 35.36%
-
Net Worth 444,399 440,396 436,480 440,477 436,458 432,410 428,495 2.45%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 444,399 440,396 436,480 440,477 436,458 432,410 428,495 2.45%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.04% 8.01% -12.01% 0.67% 15.67% 11.35% 8.89% -
ROE 1.35% 1.40% -1.05% 0.33% 1.23% 1.76% 1.59% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 21.54 17.49 13.90 6.96 10.79 24.09 14.08 32.66%
EPS 1.49 1.54 -1.14 0.36 1.34 1.90 1.70 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.09 1.10 1.09 1.08 1.07 2.47%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 21.44 17.41 13.84 6.93 10.75 23.99 14.02 32.63%
EPS 1.49 1.53 -1.14 0.36 1.34 1.89 1.69 -8.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1051 1.0952 1.0854 1.0954 1.0854 1.0753 1.0656 2.44%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.50 0.455 0.45 0.485 0.45 0.48 0.455 -
P/RPS 2.32 2.60 3.24 6.97 4.17 1.99 3.23 -19.74%
P/EPS 33.48 29.53 -39.46 133.85 33.52 25.23 26.75 16.09%
EY 2.99 3.39 -2.53 0.75 2.98 3.96 3.74 -13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.41 0.44 0.41 0.44 0.43 3.06%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 25/08/17 25/05/17 23/02/17 28/11/16 29/08/16 -
Price 0.44 0.48 0.45 0.47 0.48 0.445 0.47 -
P/RPS 2.04 2.74 3.24 6.75 4.45 1.85 3.34 -27.94%
P/EPS 29.46 31.15 -39.46 129.71 35.76 23.39 27.63 4.35%
EY 3.39 3.21 -2.53 0.77 2.80 4.27 3.62 -4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.41 0.43 0.44 0.41 0.44 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment