[BCB] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[BCB] BCB BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -35.3%
YoY- -53.8%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 26,654 17,052 37,828 67,286 76,663 24,585 18,503 27.52%
PBT -2,640 8,245 -130 4,265 10,559 -15 -3,353 -14.72%
Tax 0 -4,553 81 -1,024 -2,534 -6,555 0 -
NP -2,640 3,692 -49 3,241 8,025 -6,570 -3,353 -14.72%
-
NP to SH -643 5,522 583 3,827 5,915 -3,732 -1,921 -51.75%
-
Tax Rate - 55.22% - 24.01% 24.00% - - -
Total Cost 29,294 13,360 37,877 64,045 68,638 31,155 21,856 21.54%
-
Net Worth 451,571 451,571 475,549 475,549 471,552 519,507 467,556 -2.29%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 451,571 451,571 475,549 475,549 471,552 519,507 467,556 -2.29%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -9.90% 21.65% -0.13% 4.82% 10.47% -26.72% -18.12% -
ROE -0.14% 1.22% 0.12% 0.80% 1.25% -0.72% -0.41% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.67 4.27 9.47 16.84 19.18 6.15 4.63 27.52%
EPS -0.16 1.38 0.15 0.96 1.48 -0.93 -0.48 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.19 1.19 1.18 1.30 1.17 -2.29%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.63 4.24 9.41 16.73 19.06 6.11 4.60 27.56%
EPS -0.16 1.37 0.14 0.95 1.47 -0.93 -0.48 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1229 1.1229 1.1826 1.1826 1.1726 1.2919 1.1627 -2.29%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.26 0.27 0.29 0.36 0.295 0.33 0.225 -
P/RPS 3.90 6.33 3.06 2.14 1.54 5.36 4.86 -13.63%
P/EPS -161.59 19.54 198.78 37.59 19.93 -35.34 -46.81 128.23%
EY -0.62 5.12 0.50 2.66 5.02 -2.83 -2.14 -56.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.30 0.25 0.25 0.19 13.57%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 23/09/21 28/05/21 24/02/21 19/11/20 26/08/20 25/06/20 -
Price 0.27 0.265 0.31 0.32 0.315 0.28 0.33 -
P/RPS 4.05 6.21 3.27 1.90 1.64 4.55 7.13 -31.38%
P/EPS -167.80 19.18 212.49 33.41 21.28 -29.98 -68.65 81.35%
EY -0.60 5.21 0.47 2.99 4.70 -3.34 -1.46 -44.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.26 0.27 0.27 0.22 0.28 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment