[KASSETS] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 355.05%
YoY- -38.88%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 95,273 125,827 116,570 117,216 137,206 134,735 131,086 -19.21%
PBT 13,257 12,100 13,722 9,042 1,594 7,829 11,134 12.37%
Tax -2,970 -3,439 -3,796 -3,380 -1,594 -2,017 -1,551 54.38%
NP 10,287 8,661 9,926 5,662 0 5,812 9,583 4.85%
-
NP to SH 10,287 8,661 9,926 5,662 -2,220 5,812 9,583 4.85%
-
Tax Rate 22.40% 28.42% 27.66% 37.38% 100.00% 25.76% 13.93% -
Total Cost 84,986 117,166 106,644 111,554 137,206 128,923 121,503 -21.25%
-
Net Worth 174,811 164,581 156,490 146,187 140,327 146,227 143,262 14.23%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 7,470 - - - 3,712 - - -
Div Payout % 72.62% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 174,811 164,581 156,490 146,187 140,327 146,227 143,262 14.23%
NOSH 74,705 74,471 74,519 74,207 74,247 74,227 74,229 0.42%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.80% 6.88% 8.52% 4.83% 0.00% 4.31% 7.31% -
ROE 5.88% 5.26% 6.34% 3.87% -1.58% 3.97% 6.69% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 127.53 168.96 156.43 157.96 184.80 181.52 176.60 -19.55%
EPS 13.77 11.63 13.32 7.63 -2.99 7.83 12.91 4.40%
DPS 10.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.34 2.21 2.10 1.97 1.89 1.97 1.93 13.74%
Adjusted Per Share Value based on latest NOSH - 74,207
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.24 24.09 22.31 22.44 26.26 25.79 25.09 -19.19%
EPS 1.97 1.66 1.90 1.08 -0.42 1.11 1.83 5.05%
DPS 1.43 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.3346 0.315 0.2995 0.2798 0.2686 0.2799 0.2742 14.23%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.80 2.89 2.35 2.05 2.24 1.92 1.91 -
P/RPS 2.20 1.71 1.50 1.30 1.21 1.06 1.08 60.90%
P/EPS 20.33 24.85 17.64 26.87 -74.92 24.52 14.79 23.69%
EY 4.92 4.02 5.67 3.72 -1.33 4.08 6.76 -19.13%
DY 3.57 0.00 0.00 0.00 2.23 0.00 0.00 -
P/NAPS 1.20 1.31 1.12 1.04 1.19 0.97 0.99 13.72%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 24/05/02 25/02/02 21/11/01 23/08/01 25/05/01 27/02/01 -
Price 2.98 2.88 2.35 2.28 2.45 2.26 1.95 -
P/RPS 2.34 1.70 1.50 1.44 1.33 1.25 1.10 65.63%
P/EPS 21.64 24.76 17.64 29.88 -81.94 28.86 15.10 27.19%
EY 4.62 4.04 5.67 3.35 -1.22 3.46 6.62 -21.37%
DY 3.36 0.00 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 1.27 1.30 1.12 1.16 1.30 1.15 1.01 16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment