[CRESNDO] QoQ Quarter Result on 31-Jan-2017 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- 43.33%
YoY- 260.61%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 71,174 86,938 47,851 84,403 72,445 49,219 48,292 29.41%
PBT 14,450 24,874 6,628 7,997 12,891 49,969 10,274 25.45%
Tax -3,483 -6,532 -1,181 4,233 -3,920 -4,900 -2,300 31.77%
NP 10,967 18,342 5,447 12,230 8,971 45,069 7,974 23.60%
-
NP to SH 10,263 17,957 4,362 11,442 7,983 44,405 6,459 36.05%
-
Tax Rate 24.10% 26.26% 17.82% -52.93% 30.41% 9.81% 22.39% -
Total Cost 60,207 68,596 42,404 72,173 63,474 4,150 40,318 30.55%
-
Net Worth 924,876 922,082 913,700 910,928 894,172 891,453 852,811 5.54%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - 8,382 - 8,382 - 5,589 - -
Div Payout % - 46.68% - 73.26% - 12.59% - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 924,876 922,082 913,700 910,928 894,172 891,453 852,811 5.54%
NOSH 280,462 280,462 280,462 280,462 280,462 279,452 279,610 0.20%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 15.41% 21.10% 11.38% 14.49% 12.38% 91.57% 16.51% -
ROE 1.11% 1.95% 0.48% 1.26% 0.89% 4.98% 0.76% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 25.47 31.11 17.13 30.21 25.93 17.61 17.27 29.47%
EPS 3.67 6.43 1.56 4.09 2.86 15.89 2.31 36.04%
DPS 0.00 3.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 3.31 3.30 3.27 3.26 3.20 3.19 3.05 5.58%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 8.46 10.33 5.69 10.03 8.61 5.85 5.74 29.41%
EPS 1.22 2.13 0.52 1.36 0.95 5.28 0.77 35.79%
DPS 0.00 1.00 0.00 1.00 0.00 0.66 0.00 -
NAPS 1.0992 1.0959 1.0859 1.0827 1.0627 1.0595 1.0136 5.53%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.54 1.60 1.69 1.51 1.51 1.57 1.65 -
P/RPS 6.05 5.14 9.87 5.00 5.82 8.91 9.55 -26.17%
P/EPS 41.93 24.90 108.26 36.88 52.85 9.88 71.43 -29.82%
EY 2.39 4.02 0.92 2.71 1.89 10.12 1.40 42.69%
DY 0.00 1.87 0.00 1.99 0.00 1.27 0.00 -
P/NAPS 0.47 0.48 0.52 0.46 0.47 0.49 0.54 -8.81%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 22/12/17 28/09/17 29/06/17 30/03/17 29/12/16 29/09/16 29/06/16 -
Price 1.46 1.48 1.70 1.62 1.49 1.49 1.49 -
P/RPS 5.73 4.76 9.93 5.36 5.75 8.46 8.63 -23.83%
P/EPS 39.75 23.03 108.90 39.56 52.15 9.38 64.50 -27.51%
EY 2.52 4.34 0.92 2.53 1.92 10.66 1.55 38.14%
DY 0.00 2.03 0.00 1.85 0.00 1.34 0.00 -
P/NAPS 0.44 0.45 0.52 0.50 0.47 0.47 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment